[GUH] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -78.26%
YoY- -24.88%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 76,760 61,904 70,462 78,777 70,215 53,167 63,149 3.30%
PBT 8,032 7,783 9,630 11,827 14,664 4,709 2,198 24.09%
Tax -1,369 -1,589 -1,435 -2,312 -1,998 -369 -847 8.32%
NP 6,663 6,194 8,195 9,515 12,666 4,340 1,351 30.45%
-
NP to SH 6,663 6,160 8,195 9,515 12,666 4,340 1,351 30.45%
-
Tax Rate 17.04% 20.42% 14.90% 19.55% 13.63% 7.84% 38.54% -
Total Cost 70,097 55,710 62,267 69,262 57,549 48,827 61,798 2.12%
-
Net Worth 490,396 432,435 422,787 396,458 375,514 348,104 316,786 7.55%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 490,396 432,435 422,787 396,458 375,514 348,104 316,786 7.55%
NOSH 266,520 176,504 186,249 198,229 202,980 226,041 232,931 2.26%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 8.68% 10.01% 11.63% 12.08% 18.04% 8.16% 2.14% -
ROE 1.36% 1.42% 1.94% 2.40% 3.37% 1.25% 0.43% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 28.80 35.07 37.83 39.74 34.59 23.52 27.11 1.01%
EPS 2.50 3.49 4.40 4.80 6.24 1.92 0.58 27.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 2.45 2.27 2.00 1.85 1.54 1.36 5.16%
Adjusted Per Share Value based on latest NOSH - 198,229
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 27.21 21.95 24.98 27.93 24.89 18.85 22.39 3.30%
EPS 2.36 2.18 2.91 3.37 4.49 1.54 0.48 30.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7386 1.5331 1.4989 1.4055 1.3313 1.2341 1.1231 7.55%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.20 1.11 1.32 1.17 1.20 0.44 0.70 -
P/RPS 4.17 3.16 3.49 2.94 3.47 1.87 2.58 8.32%
P/EPS 48.00 31.81 30.00 24.37 19.23 22.92 120.69 -14.23%
EY 2.08 3.14 3.33 4.10 5.20 4.36 0.83 16.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.45 0.58 0.59 0.65 0.29 0.51 4.12%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 19/05/14 21/05/13 28/05/12 24/05/11 19/05/10 27/05/09 20/05/08 -
Price 1.39 1.30 1.25 1.28 1.16 0.51 0.64 -
P/RPS 4.83 3.71 3.30 3.22 3.35 2.17 2.36 12.67%
P/EPS 55.60 37.25 28.41 26.67 18.59 26.56 110.34 -10.79%
EY 1.80 2.68 3.52 3.75 5.38 3.76 0.91 12.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.53 0.55 0.64 0.63 0.33 0.47 8.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment