[GUH] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
19-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -18.25%
YoY- 8.17%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 80,392 70,926 71,301 76,760 70,163 75,910 78,592 1.51%
PBT 10,845 8,433 6,327 8,032 9,915 8,676 12,232 -7.68%
Tax -2,877 -7,149 -1,729 -1,369 -1,620 -2,288 -2,526 9.03%
NP 7,968 1,284 4,598 6,663 8,295 6,388 9,706 -12.29%
-
NP to SH 7,968 1,284 4,598 6,663 8,150 6,211 9,466 -10.82%
-
Tax Rate 26.53% 84.77% 27.33% 17.04% 16.34% 26.37% 20.65% -
Total Cost 72,424 69,642 66,703 70,097 61,868 69,522 68,886 3.38%
-
Net Worth 493,382 474,293 486,225 490,396 481,590 448,180 447,740 6.66%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - 13,212 - - - 10,576 -
Div Payout % - - 287.36% - - - 111.73% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 493,382 474,293 486,225 490,396 481,590 448,180 447,740 6.66%
NOSH 263,841 262,040 264,252 266,520 264,610 176,448 176,275 30.75%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 9.91% 1.81% 6.45% 8.68% 11.82% 8.42% 12.35% -
ROE 1.61% 0.27% 0.95% 1.36% 1.69% 1.39% 2.11% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 30.47 27.07 26.98 28.80 26.52 43.02 44.58 -22.35%
EPS 3.02 0.49 1.74 2.50 3.08 3.52 5.37 -31.79%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 6.00 -
NAPS 1.87 1.81 1.84 1.84 1.82 2.54 2.54 -18.42%
Adjusted Per Share Value based on latest NOSH - 266,520
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 28.50 25.15 25.28 27.21 24.87 26.91 27.86 1.52%
EPS 2.82 0.46 1.63 2.36 2.89 2.20 3.36 -10.99%
DPS 0.00 0.00 4.68 0.00 0.00 0.00 3.75 -
NAPS 1.7492 1.6815 1.7238 1.7386 1.7074 1.5889 1.5873 6.67%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.04 1.33 1.40 1.20 0.96 1.56 1.26 -
P/RPS 3.41 4.91 5.19 4.17 3.62 3.63 2.83 13.19%
P/EPS 34.44 271.43 80.46 48.00 31.17 44.32 23.46 29.07%
EY 2.90 0.37 1.24 2.08 3.21 2.26 4.26 -22.56%
DY 0.00 0.00 3.57 0.00 0.00 0.00 4.76 -
P/NAPS 0.56 0.73 0.76 0.65 0.53 0.61 0.50 7.82%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 24/02/15 18/11/14 18/08/14 19/05/14 11/02/14 26/11/13 19/08/13 -
Price 1.09 1.19 1.56 1.39 1.04 1.04 1.45 -
P/RPS 3.58 4.40 5.78 4.83 3.92 2.42 3.25 6.64%
P/EPS 36.09 242.86 89.66 55.60 33.77 29.55 27.00 21.27%
EY 2.77 0.41 1.12 1.80 2.96 3.38 3.70 -17.50%
DY 0.00 0.00 3.21 0.00 0.00 0.00 4.14 -
P/NAPS 0.58 0.66 0.85 0.76 0.57 0.41 0.57 1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment