[HLIND] YoY Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
12-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 52.99%
YoY- -307.79%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
Revenue 658,333 560,626 516,766 479,074 706,640 619,735 619,735 -0.06%
PBT 38,876 29,433 22,435 -29,705 103,401 88,896 88,896 0.87%
Tax -21,935 -18,371 -18,957 29,705 -87,558 -71,618 -71,618 1.25%
NP 16,941 11,062 3,478 0 15,843 17,278 17,278 0.02%
-
NP to SH 16,941 11,062 3,478 -32,920 15,843 17,278 17,278 0.02%
-
Tax Rate 56.42% 62.42% 84.50% - 84.68% 80.56% 80.56% -
Total Cost 641,392 549,564 513,288 479,074 690,797 602,457 602,457 -0.06%
-
Net Worth 308,018 212,111 107,064 150,429 590,101 471,218 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
Div 9,315 6,712 - - - - - -100.00%
Div Payout % 54.99% 60.68% - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
Net Worth 308,018 212,111 107,064 150,429 590,101 471,218 0 -100.00%
NOSH 248,401 268,495 218,499 218,013 223,455 224,389 224,681 -0.10%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
NP Margin 2.57% 1.97% 0.67% 0.00% 2.24% 2.79% 2.79% -
ROE 5.50% 5.22% 3.25% -21.88% 2.68% 3.67% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
RPS 265.03 208.80 236.51 219.75 316.23 276.19 275.83 0.04%
EPS 6.82 4.12 0.60 -15.10 7.09 7.70 7.69 0.12%
DPS 3.75 2.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.24 0.79 0.49 0.69 2.6408 2.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 218,013
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
RPS 209.17 178.13 164.19 152.22 224.52 196.91 196.91 -0.06%
EPS 5.38 3.51 1.11 -10.46 5.03 5.49 5.49 0.02%
DPS 2.96 2.13 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9787 0.6739 0.3402 0.478 1.8749 1.4972 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 4.56 5.15 4.92 4.36 9.00 0.00 0.00 -
P/RPS 1.72 2.47 2.08 1.98 2.85 0.00 0.00 -100.00%
P/EPS 66.86 125.00 309.09 -28.87 126.94 0.00 0.00 -100.00%
EY 1.50 0.80 0.32 -3.46 0.79 0.00 0.00 -100.00%
DY 0.82 0.49 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.68 6.52 10.04 6.32 3.41 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 26/10/99 30/09/99 CAGR
Date 25/11/04 18/11/03 14/11/02 12/11/01 23/10/00 26/10/99 - -
Price 4.70 5.90 4.92 4.84 9.60 0.00 0.00 -
P/RPS 1.77 2.83 2.08 2.20 3.04 0.00 0.00 -100.00%
P/EPS 68.91 143.20 309.09 -32.05 135.40 0.00 0.00 -100.00%
EY 1.45 0.70 0.32 -3.12 0.74 0.00 0.00 -100.00%
DY 0.80 0.42 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.79 7.47 10.04 7.01 3.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment