[HLIND] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
12-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 52.99%
YoY- -307.79%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,950,268 1,385,277 937,420 479,074 2,510,654 1,958,778 1,391,926 25.29%
PBT -59,234 -73,590 -47,687 -29,705 126,587 267,970 225,629 -
Tax -19,620 73,590 47,687 29,705 -126,587 -208,667 -171,493 -76.52%
NP -78,854 0 0 0 0 59,303 54,136 -
-
NP to SH -78,854 -83,393 -54,628 -32,920 -70,024 59,303 54,136 -
-
Tax Rate - - - - 100.00% 77.87% 76.01% -
Total Cost 2,029,122 1,385,277 937,420 479,074 2,510,654 1,899,475 1,337,790 32.11%
-
Net Worth 93,656 108,896 141,466 150,429 207,642 557,625 550,162 -69.38%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 32,017 32,015 15,452 - 45,946 55,319 - -
Div Payout % 0.00% 0.00% 0.00% - 0.00% 93.28% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 93,656 108,896 141,466 150,429 207,642 557,625 550,162 -69.38%
NOSH 217,805 217,793 217,641 218,013 220,895 221,279 220,065 -0.68%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -4.04% 0.00% 0.00% 0.00% 0.00% 3.03% 3.89% -
ROE -84.19% -76.58% -38.62% -21.88% -33.72% 10.63% 9.84% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 895.42 636.05 430.72 219.75 1,136.58 885.20 632.51 26.15%
EPS -36.21 -38.29 -25.10 -15.10 -31.70 26.80 24.60 -
DPS 14.70 14.70 7.10 0.00 20.80 25.00 0.00 -
NAPS 0.43 0.50 0.65 0.69 0.94 2.52 2.50 -69.17%
Adjusted Per Share Value based on latest NOSH - 218,013
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 594.77 422.47 285.88 146.10 765.67 597.37 424.49 25.29%
EPS -24.05 -25.43 -16.66 -10.04 -21.36 18.09 16.51 -
DPS 9.76 9.76 4.71 0.00 14.01 16.87 0.00 -
NAPS 0.2856 0.3321 0.4314 0.4588 0.6332 1.7006 1.6778 -69.38%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 5.30 6.90 5.55 4.36 4.78 4.40 6.60 -
P/RPS 0.59 1.08 1.29 1.98 0.42 0.50 1.04 -31.54%
P/EPS -14.64 -18.02 -22.11 -28.87 -15.08 16.42 26.83 -
EY -6.83 -5.55 -4.52 -3.46 -6.63 6.09 3.73 -
DY 2.77 2.13 1.28 0.00 4.35 5.68 0.00 -
P/NAPS 12.33 13.80 8.54 6.32 5.09 1.75 2.64 180.19%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 13/05/02 19/02/02 12/11/01 27/08/01 08/05/01 07/02/01 -
Price 5.60 6.60 6.00 4.84 6.10 4.54 5.80 -
P/RPS 0.63 1.04 1.39 2.20 0.54 0.51 0.92 -22.36%
P/EPS -15.47 -17.24 -23.90 -32.05 -19.24 16.94 23.58 -
EY -6.46 -5.80 -4.18 -3.12 -5.20 5.90 4.24 -
DY 2.63 2.23 1.18 0.00 3.41 5.51 0.00 -
P/NAPS 13.02 13.20 9.23 7.01 6.49 1.80 2.32 216.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment