[DBHD] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 187.09%
YoY- 439.86%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 71,246 50,771 43,323 58,660 45,540 45,176 45,928 7.58%
PBT 3,280 -1,737 -3,490 6,682 -1,191 841 887 24.34%
Tax -1,383 -324 -548 -1,387 -367 -301 -360 25.13%
NP 1,897 -2,061 -4,038 5,295 -1,558 540 527 23.78%
-
NP to SH 1,738 -1,344 -3,858 5,295 -1,558 349 730 15.54%
-
Tax Rate 42.16% - - 20.76% - 35.79% 40.59% -
Total Cost 69,349 52,832 47,361 53,365 47,098 44,636 45,401 7.31%
-
Net Worth 153,136 86,623 110,801 143,108 123,430 118,660 101,173 7.14%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 153,136 86,623 110,801 143,108 123,430 118,660 101,173 7.14%
NOSH 318,371 309,371 308,640 357,770 306,279 317,272 250,428 4.07%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 2.66% -4.06% -9.32% 9.03% -3.42% 1.20% 1.15% -
ROE 1.13% -1.55% -3.48% 3.70% -1.26% 0.29% 0.72% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 22.38 16.41 14.04 16.40 14.87 14.24 18.34 3.37%
EPS 0.55 -0.43 -1.25 1.48 -0.43 0.11 0.29 11.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.481 0.28 0.359 0.40 0.403 0.374 0.404 2.94%
Adjusted Per Share Value based on latest NOSH - 357,770
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 21.80 15.54 13.26 17.95 13.94 13.82 14.05 7.59%
EPS 0.53 -0.41 -1.18 1.62 -0.48 0.11 0.22 15.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4686 0.2651 0.3391 0.4379 0.3777 0.3631 0.3096 7.14%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.48 0.86 0.815 0.92 0.87 0.405 0.55 -
P/RPS 2.14 5.24 5.81 5.61 5.85 2.84 3.00 -5.47%
P/EPS 87.93 -197.96 -65.20 62.16 -171.03 368.18 188.68 -11.94%
EY 1.14 -0.51 -1.53 1.61 -0.58 0.27 0.53 13.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 3.07 2.27 2.30 2.16 1.08 1.36 -4.99%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 15/05/18 23/05/17 31/05/16 22/05/15 19/05/14 28/05/13 29/05/12 -
Price 0.46 0.685 0.66 0.88 1.46 0.43 0.52 -
P/RPS 2.06 4.17 4.70 5.37 9.82 3.02 2.84 -5.20%
P/EPS 84.26 -157.68 -52.80 59.46 -287.01 390.91 178.39 -11.74%
EY 1.19 -0.63 -1.89 1.68 -0.35 0.26 0.56 13.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 2.45 1.84 2.20 3.62 1.15 1.29 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment