[DBHD] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 2070.27%
YoY- -13.53%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 269,954 190,647 191,885 222,025 184,618 196,620 143,689 11.07%
PBT 24,146 -22,812 -7,950 13,048 8,169 5,612 1,374 61.20%
Tax -2,330 -3,087 -4,303 -5,899 -1,316 -3,752 -2,438 -0.75%
NP 21,816 -25,899 -12,253 7,149 6,853 1,860 -1,064 -
-
NP to SH 20,102 -24,603 -12,811 6,424 7,429 1,101 830 70.05%
-
Tax Rate 9.65% - - 45.21% 16.11% 66.86% 177.44% -
Total Cost 248,138 216,546 204,138 214,876 177,765 194,760 144,753 9.39%
-
Net Worth 153,136 86,623 110,801 143,108 123,430 118,660 101,173 7.14%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 153,136 86,623 110,801 143,108 123,430 118,660 101,173 7.14%
NOSH 318,371 309,371 308,640 357,770 306,279 317,272 250,428 4.07%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 8.08% -13.58% -6.39% 3.22% 3.71% 0.95% -0.74% -
ROE 13.13% -28.40% -11.56% 4.49% 6.02% 0.93% 0.82% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 84.79 61.62 62.17 62.06 60.28 61.97 57.38 6.72%
EPS 6.31 -7.95 -4.15 1.80 2.43 0.35 0.33 63.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.481 0.28 0.359 0.40 0.403 0.374 0.404 2.94%
Adjusted Per Share Value based on latest NOSH - 357,770
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 82.61 58.34 58.72 67.94 56.50 60.17 43.97 11.07%
EPS 6.15 -7.53 -3.92 1.97 2.27 0.34 0.25 70.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4686 0.2651 0.3391 0.4379 0.3777 0.3631 0.3096 7.14%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.48 0.86 0.815 0.92 0.87 0.405 0.55 -
P/RPS 0.57 1.40 1.31 1.48 1.44 0.65 0.96 -8.31%
P/EPS 7.60 -10.81 -19.63 51.24 35.87 116.71 165.95 -40.17%
EY 13.15 -9.25 -5.09 1.95 2.79 0.86 0.60 67.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 3.07 2.27 2.30 2.16 1.08 1.36 -4.99%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 15/05/18 23/05/17 31/05/16 22/05/15 19/05/14 28/05/13 29/05/12 -
Price 0.46 0.685 0.66 0.88 1.46 0.43 0.52 -
P/RPS 0.54 1.11 1.06 1.42 2.42 0.69 0.91 -8.32%
P/EPS 7.29 -8.61 -15.90 49.01 60.19 123.91 156.90 -40.02%
EY 13.73 -11.61 -6.29 2.04 1.66 0.81 0.64 66.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 2.45 1.84 2.20 3.62 1.15 1.29 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment