[DBHD] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 719.3%
YoY- 439.86%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 53,014 50,629 44,919 58,660 61,469 46,278 55,618 -3.13%
PBT 325 -2,028 -2,757 6,682 2,824 -1,335 4,877 -83.48%
Tax -587 -2,215 -953 -1,387 -2,366 -418 -1,728 -51.21%
NP -262 -4,243 -3,710 5,295 458 -1,753 3,149 -
-
NP to SH -262 -4,243 -3,710 5,295 -855 -1,753 3,149 -
-
Tax Rate 180.62% - - 20.76% 83.78% - 35.43% -
Total Cost 53,276 54,872 48,629 53,365 61,011 48,031 52,469 1.01%
-
Net Worth 74,770 62,141 100,849 143,108 117,257 120,947 123,780 -28.47%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 74,770 62,141 100,849 143,108 117,257 120,947 123,780 -28.47%
NOSH 201,538 167,047 261,267 357,770 305,357 310,121 310,227 -24.93%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -0.49% -8.38% -8.26% 9.03% 0.75% -3.79% 5.66% -
ROE -0.35% -6.83% -3.68% 3.70% -0.73% -1.45% 2.54% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 26.30 30.31 17.19 16.40 20.13 14.92 17.93 29.00%
EPS -0.13 -2.54 -1.42 1.48 -0.28 -0.67 -0.96 -73.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.371 0.372 0.386 0.40 0.384 0.39 0.399 -4.72%
Adjusted Per Share Value based on latest NOSH - 357,770
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 16.22 15.49 13.75 17.95 18.81 14.16 17.02 -3.15%
EPS -0.08 -1.30 -1.14 1.62 -0.26 -0.54 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2288 0.1902 0.3086 0.4379 0.3588 0.3701 0.3788 -28.47%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.755 0.59 0.80 0.92 0.935 1.32 1.58 -
P/RPS 2.87 1.95 4.65 5.61 4.64 8.85 8.81 -52.55%
P/EPS -580.77 -23.23 -56.34 62.16 -333.93 -233.52 155.66 -
EY -0.17 -4.31 -1.77 1.61 -0.30 -0.43 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.59 2.07 2.30 2.43 3.38 3.96 -35.65%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 30/11/15 28/08/15 22/05/15 15/04/15 21/11/14 22/08/14 -
Price 0.63 0.89 0.51 0.88 0.915 1.27 1.52 -
P/RPS 2.40 2.94 2.97 5.37 4.55 8.51 8.48 -56.79%
P/EPS -484.62 -35.04 -35.92 59.46 -326.79 -224.67 149.74 -
EY -0.21 -2.85 -2.78 1.68 -0.31 -0.45 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.39 1.32 2.20 2.38 3.26 3.81 -41.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment