[WCEHB] YoY Cumulative Quarter Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 64.71%
YoY- 206.62%
View:
Show?
Cumulative Result
31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 0 319,540 283,087 271,248 238,038 168,094 -
PBT -1 31,533 40,645 32,227 22,406 23,272 -
Tax 0 -11,820 -15,870 -14,440 -16,605 -16,448 -
NP -1 19,713 24,775 17,787 5,801 6,824 -
-
NP to SH -1 19,713 24,775 17,787 5,801 6,824 -
-
Tax Rate - 37.48% 39.05% 44.81% 74.11% 70.68% -
Total Cost 1 299,827 258,312 253,461 232,237 161,270 13.41%
-
Net Worth 0 657,995 610,781 500,820 497,228 0 -
Dividend
31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - 5,371 - - - - -
Div Payout % - 27.25% - - - - -
Equity
31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 0 657,995 610,781 500,820 497,228 0 -
NOSH 268,626 268,569 264,407 224,583 207,178 206,787 -0.27%
Ratio Analysis
31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.00% 6.17% 8.75% 6.56% 2.44% 4.06% -
ROE 0.00% 3.00% 4.06% 3.55% 1.17% 0.00% -
Per Share
31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.00 118.98 107.06 120.78 114.90 81.29 -
EPS 0.00 7.34 9.37 7.92 2.80 3.30 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.45 2.31 2.23 2.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 224,694
31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.00 10.70 9.48 9.08 7.97 5.63 -
EPS 0.00 0.66 0.83 0.60 0.19 0.23 -
DPS 0.00 0.18 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2202 0.2044 0.1676 0.1664 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - 26/11/02 30/11/01 30/11/00 26/10/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment