[WCEHB] YoY Cumulative Quarter Result on 30-Sep-2002 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 131.16%
YoY- -20.43%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 32,994 79,127 0 319,540 283,087 271,248 238,038 2.11%
PBT -64,398 40,522 -1 31,533 40,645 32,227 22,406 -
Tax -641 -12,139 0 -11,820 -15,870 -14,440 -16,605 3.51%
NP -65,039 28,383 -1 19,713 24,775 17,787 5,801 -
-
NP to SH -65,031 28,383 -1 19,713 24,775 17,787 5,801 -
-
Tax Rate - 29.96% - 37.48% 39.05% 44.81% 74.11% -
Total Cost 98,033 50,744 1 299,827 258,312 253,461 232,237 0.91%
-
Net Worth 455,747 496,702 0 657,995 610,781 500,820 497,228 0.09%
Dividend
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 14,191 - 5,371 - - - -
Div Payout % - 50.00% - 27.25% - - - -
Equity
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 455,747 496,702 0 657,995 610,781 500,820 497,228 0.09%
NOSH 474,737 473,050 268,626 268,569 264,407 224,583 207,178 -0.87%
Ratio Analysis
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -197.12% 35.87% 0.00% 6.17% 8.75% 6.56% 2.44% -
ROE -14.27% 5.71% 0.00% 3.00% 4.06% 3.55% 1.17% -
Per Share
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 6.95 16.73 0.00 118.98 107.06 120.78 114.90 3.02%
EPS -13.70 6.00 0.00 7.34 9.37 7.92 2.80 -
DPS 0.00 3.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.96 1.05 0.00 2.45 2.31 2.23 2.40 0.97%
Adjusted Per Share Value based on latest NOSH - 268,894
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.00 2.40 0.00 9.68 8.58 8.22 7.21 2.11%
EPS -1.97 0.86 0.00 0.60 0.75 0.54 0.18 -
DPS 0.00 0.43 0.00 0.16 0.00 0.00 0.00 -
NAPS 0.1381 0.1505 0.00 0.1994 0.1851 0.1517 0.1507 0.09%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/07/05 30/07/04 - - - - - -
Price 0.44 0.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.33 3.77 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -3.21 10.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -31.13 9.52 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 4.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.60 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 24/09/04 - 26/11/02 30/11/01 30/11/00 26/10/99 -
Price 0.31 0.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.46 3.77 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.26 10.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -44.19 9.52 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 4.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.60 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment