[WCEHB] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -181.82%
YoY- -46.44%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 226,732 346,549 225,870 235,541 156,403 611,742 369,775 -7.82%
PBT -54,451 -62,169 -69,607 -94,679 -69,116 -513 12,417 -
Tax -254 -713 -489 -547 -382 -1,613 -1,041 -20.93%
NP -54,705 -62,882 -70,096 -95,226 -69,498 -2,126 11,376 -
-
NP to SH -36,442 -50,583 -55,417 -78,358 -53,510 725 10,710 -
-
Tax Rate - - - - - - 8.38% -
Total Cost 281,437 409,431 295,966 330,767 225,901 613,868 358,399 -3.94%
-
Net Worth 938,530 1,058,245 956,066 1,036,321 1,093,760 701,012 711,140 4.72%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 938,530 1,058,245 956,066 1,036,321 1,093,760 701,012 711,140 4.72%
NOSH 2,987,049 2,987,706 2,987,706 2,621,207 1,320,302 1,002,736 1,002,736 19.93%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -24.13% -18.15% -31.03% -40.43% -44.44% -0.35% 3.08% -
ROE -3.88% -4.78% -5.80% -7.56% -4.89% 0.10% 1.51% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.59 11.60 7.56 10.61 11.93 61.01 36.88 -23.14%
EPS -1.22 -1.69 -1.85 -3.53 -4.08 0.07 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3142 0.3542 0.32 0.4669 0.8345 0.6991 0.7092 -12.67%
Adjusted Per Share Value based on latest NOSH - 2,621,207
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.87 10.50 6.84 7.14 4.74 18.54 11.20 -7.81%
EPS -1.10 -1.53 -1.68 -2.37 -1.62 0.02 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2844 0.3207 0.2897 0.314 0.3314 0.2124 0.2155 4.72%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.815 0.775 0.23 0.385 0.25 0.505 0.67 -
P/RPS 10.74 6.68 3.04 3.63 2.10 0.83 1.82 34.39%
P/EPS -66.80 -45.78 -12.40 -10.91 -6.12 698.46 62.73 -
EY -1.50 -2.18 -8.06 -9.17 -16.33 0.14 1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 2.19 0.72 0.82 0.30 0.72 0.94 18.38%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 28/11/23 23/11/22 25/11/21 23/11/20 19/11/19 28/11/18 -
Price 0.78 0.745 0.295 0.38 0.265 0.44 0.635 -
P/RPS 10.28 6.42 3.90 3.58 2.22 0.72 1.72 34.67%
P/EPS -63.93 -44.00 -15.90 -10.76 -6.49 608.56 59.45 -
EY -1.56 -2.27 -6.29 -9.29 -15.41 0.16 1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.10 0.92 0.81 0.32 0.63 0.90 18.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment