[WCEHB] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -31.31%
YoY- -33.88%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 495,969 627,449 597,240 423,791 361,057 1,001,611 861,174 -8.77%
PBT -155,924 75,439 -114,268 -130,429 -122,779 10,066 12,355 -
Tax 6,496 4,369 -3,853 -15,868 4,826 -1,833 -2,271 -
NP -149,428 79,808 -118,121 -146,297 -117,953 8,233 10,084 -
-
NP to SH -119,595 102,104 -92,543 -117,157 -87,506 10,691 8,737 -
-
Tax Rate - -5.79% - - - 18.21% 18.38% -
Total Cost 645,397 547,641 715,361 570,088 479,010 993,378 851,090 -4.50%
-
Net Worth 950,140 1,058,245 956,066 1,036,321 1,093,760 701,012 711,140 4.94%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 950,140 1,058,245 956,066 1,036,321 1,093,760 701,012 711,140 4.94%
NOSH 3,024,000 2,987,706 2,987,706 2,621,207 1,320,302 1,002,736 1,002,736 20.17%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -30.13% 12.72% -19.78% -34.52% -32.67% 0.82% 1.17% -
ROE -12.59% 9.65% -9.68% -11.31% -8.00% 1.53% 1.23% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 16.40 21.00 19.99 19.09 27.55 99.89 85.88 -24.09%
EPS -3.95 3.42 -3.10 -5.28 -6.68 1.07 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3142 0.3542 0.32 0.4669 0.8345 0.6991 0.7092 -12.67%
Adjusted Per Share Value based on latest NOSH - 2,621,207
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 15.03 19.01 18.10 12.84 10.94 30.35 26.09 -8.77%
EPS -3.62 3.09 -2.80 -3.55 -2.65 0.32 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2879 0.3207 0.2897 0.314 0.3314 0.2124 0.2155 4.94%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.815 0.775 0.23 0.385 0.25 0.505 0.67 -
P/RPS 4.97 3.69 1.15 2.02 0.91 0.51 0.78 36.11%
P/EPS -20.61 22.68 -7.43 -7.29 -3.74 47.37 76.90 -
EY -4.85 4.41 -13.47 -13.71 -26.71 2.11 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 2.19 0.72 0.82 0.30 0.72 0.94 18.38%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 28/11/23 23/11/22 25/11/21 23/11/20 19/11/19 28/11/18 -
Price 0.78 0.745 0.295 0.38 0.265 0.44 0.635 -
P/RPS 4.76 3.55 1.48 1.99 0.96 0.44 0.74 36.33%
P/EPS -19.72 21.80 -9.52 -7.20 -3.97 41.27 72.88 -
EY -5.07 4.59 -10.50 -13.89 -25.19 2.42 1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.10 0.92 0.81 0.32 0.63 0.90 18.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment