[WCEHB] YoY Cumulative Quarter Result on 31-Jul-2005 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
30-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -139.12%
YoY- -329.12%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 CAGR
Revenue 27,849 10,686 16,390 32,994 79,127 0 319,540 -34.15%
PBT 5,818 -20,776 -114,186 -64,398 40,522 -1 31,533 -25.13%
Tax 0 -117 -246 -641 -12,139 0 -11,820 -
NP 5,818 -20,893 -114,432 -65,039 28,383 -1 19,713 -18.86%
-
NP to SH 5,758 -20,748 -114,634 -65,031 28,383 -1 19,713 -19.00%
-
Tax Rate 0.00% - - - 29.96% - 37.48% -
Total Cost 22,031 31,579 130,822 98,033 50,744 1 299,827 -36.05%
-
Net Worth 120,342 121,187 120,318 455,747 496,702 0 657,995 -25.24%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 CAGR
Div - - - - 14,191 - 5,371 -
Div Payout % - - - - 50.00% - 27.25% -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 CAGR
Net Worth 120,342 121,187 120,318 455,747 496,702 0 657,995 -25.24%
NOSH 479,833 471,545 473,694 474,737 473,050 268,626 268,569 10.45%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 CAGR
NP Margin 20.89% -195.52% -698.18% -197.12% 35.87% 0.00% 6.17% -
ROE 4.78% -17.12% -95.28% -14.27% 5.71% 0.00% 3.00% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 CAGR
RPS 5.80 2.27 3.46 6.95 16.73 0.00 118.98 -40.39%
EPS 1.20 -4.40 -24.20 -13.70 6.00 0.00 7.34 -26.66%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 2.00 -
NAPS 0.2508 0.257 0.254 0.96 1.05 0.00 2.45 -32.32%
Adjusted Per Share Value based on latest NOSH - 473,025
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 CAGR
RPS 0.84 0.32 0.50 1.00 2.40 0.00 9.68 -34.20%
EPS 0.17 -0.63 -3.47 -1.97 0.86 0.00 0.60 -19.42%
DPS 0.00 0.00 0.00 0.00 0.43 0.00 0.16 -
NAPS 0.0365 0.0367 0.0365 0.1381 0.1505 0.00 0.1994 -25.23%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 - - -
Price 0.28 1.02 0.31 0.44 0.63 0.00 0.00 -
P/RPS 4.82 45.01 8.96 6.33 3.77 0.00 0.00 -
P/EPS 23.33 -23.18 -1.28 -3.21 10.50 0.00 0.00 -
EY 4.29 -4.31 -78.06 -31.13 9.52 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 4.76 0.00 0.00 -
P/NAPS 1.12 3.97 1.22 0.46 0.60 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 30/09/02 CAGR
Date 23/09/08 28/09/07 27/09/06 30/09/05 24/09/04 - 26/11/02 -
Price 0.28 0.79 0.28 0.31 0.63 0.00 0.00 -
P/RPS 4.82 34.86 8.09 4.46 3.77 0.00 0.00 -
P/EPS 23.33 -17.95 -1.16 -2.26 10.50 0.00 0.00 -
EY 4.29 -5.57 -86.43 -44.19 9.52 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 4.76 0.00 0.00 -
P/NAPS 1.12 3.07 1.10 0.32 0.60 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment