[WCEHB] YoY Cumulative Quarter Result on 31-Jul-2008 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 102.96%
YoY- 127.75%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 10,965 15,769 20,425 27,849 10,686 16,390 32,994 -16.76%
PBT 4,367 -3,988 -12,424 5,818 -20,776 -114,186 -64,398 -
Tax -95 -609 46 0 -117 -246 -641 -27.24%
NP 4,272 -4,597 -12,378 5,818 -20,893 -114,432 -65,039 -
-
NP to SH 4,068 -4,749 -11,910 5,758 -20,748 -114,634 -65,031 -
-
Tax Rate 2.18% - - 0.00% - - - -
Total Cost 6,693 20,366 32,803 22,031 31,579 130,822 98,033 -36.05%
-
Net Worth 99,360 83,297 108,126 120,342 121,187 120,318 455,747 -22.41%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 99,360 83,297 108,126 120,342 121,187 120,318 455,747 -22.41%
NOSH 508,499 474,900 472,374 479,833 471,545 473,694 474,737 1.15%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 38.96% -29.15% -60.60% 20.89% -195.52% -698.18% -197.12% -
ROE 4.09% -5.70% -11.01% 4.78% -17.12% -95.28% -14.27% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 2.16 3.32 4.32 5.80 2.27 3.46 6.95 -17.69%
EPS 0.80 -1.00 -2.50 1.20 -4.40 -24.20 -13.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1954 0.1754 0.2289 0.2508 0.257 0.254 0.96 -23.29%
Adjusted Per Share Value based on latest NOSH - 486,833
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 0.33 0.48 0.62 0.84 0.32 0.50 1.00 -16.86%
EPS 0.12 -0.14 -0.36 0.17 -0.63 -3.47 -1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0301 0.0252 0.0328 0.0365 0.0367 0.0365 0.1381 -22.41%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 1.12 0.92 0.36 0.28 1.02 0.31 0.44 -
P/RPS 51.94 27.71 8.33 4.82 45.01 8.96 6.33 41.99%
P/EPS 140.00 -92.00 -14.28 23.33 -23.18 -1.28 -3.21 -
EY 0.71 -1.09 -7.00 4.29 -4.31 -78.06 -31.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.73 5.25 1.57 1.12 3.97 1.22 0.46 52.22%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/09/11 29/09/10 29/09/09 23/09/08 28/09/07 27/09/06 30/09/05 -
Price 0.99 0.95 0.34 0.28 0.79 0.28 0.31 -
P/RPS 45.91 28.61 7.86 4.82 34.86 8.09 4.46 47.46%
P/EPS 123.75 -95.00 -13.49 23.33 -17.95 -1.16 -2.26 -
EY 0.81 -1.05 -7.42 4.29 -5.57 -86.43 -44.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.07 5.42 1.49 1.12 3.07 1.10 0.32 58.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment