[LIONCOR] YoY Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[LIONCOR] LION CORPORATION BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -103.87%
YoY- -16.44%
Quarter Report
Latest QR
Upcoming QR
LIONCOR's Result
LIONCOR's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,008,566 953,098 586,575 546,529 75,906 93,586 -2.46%
PBT -32,185 21,889 -23,649 -148,073 -98,269 -188,303 1.87%
Tax -14,542 -17,399 1,037 148,073 98,269 188,303 -
NP -46,727 4,490 -22,612 0 0 0 -100.00%
-
NP to SH -46,727 4,490 -22,612 -116,122 -99,725 -187,033 1.46%
-
Tax Rate - 79.49% - - - - -
Total Cost 1,055,293 948,608 609,187 546,529 75,906 93,586 -2.51%
-
Net Worth -82,784 0 -409,796 -283,492 31,106 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -82,784 0 -409,796 -283,492 31,106 0 -100.00%
NOSH 919,822 183,265 182,944 182,898 182,981 182,827 -1.68%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -4.63% 0.47% -3.85% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -320.59% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 109.65 520.06 320.63 298.82 41.48 51.19 -0.79%
EPS -5.08 3.51 -12.36 -63.49 -54.50 -102.30 3.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.09 0.00 -2.24 -1.55 0.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 182,884
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 76.64 72.43 44.58 41.53 5.77 7.11 -2.47%
EPS -3.55 0.34 -1.72 -8.82 -7.58 -14.21 1.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0629 0.00 -0.3114 -0.2154 0.0236 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.52 0.54 0.43 1.16 0.00 0.00 -
P/RPS 0.47 0.10 0.13 0.39 0.00 0.00 -100.00%
P/EPS -10.24 22.04 -3.48 -1.83 0.00 0.00 -100.00%
EY -9.77 4.54 -28.74 -54.73 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 27/02/03 22/02/02 26/02/01 29/02/00 - -
Price 0.78 0.57 0.49 1.23 3.28 0.00 -
P/RPS 0.71 0.11 0.15 0.41 7.91 0.00 -100.00%
P/EPS -15.35 23.27 -3.96 -1.94 -6.02 0.00 -100.00%
EY -6.51 4.30 -25.22 -51.62 -16.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 19.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment