[LIONCOR] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[LIONCOR] LION CORPORATION BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 1.75%
YoY- -175.69%
Quarter Report
Latest QR
Upcoming QR
LIONCOR's Result
LIONCOR's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,035,580 1,041,064 1,006,811 800,515 581,350 329,892 115,831 330.19%
PBT -266,159 -330,744 -370,276 -317,537 -303,927 -267,733 -159,938 40.38%
Tax 259,455 330,744 370,276 317,537 303,927 267,733 159,938 38.02%
NP -6,704 0 0 0 0 0 0 -
-
NP to SH -196,866 -247,121 -295,917 -274,927 -279,827 -258,530 -162,717 13.52%
-
Tax Rate - - - - - - - -
Total Cost 1,042,284 1,041,064 1,006,811 800,515 581,350 329,892 115,831 332.04%
-
Net Worth -398,221 -394,935 -349,315 -283,470 -248,761 -208,469 -5,928,658 -83.44%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 182 182 182 182 - -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -398,221 -394,935 -349,315 -283,470 -248,761 -208,469 -5,928,658 -83.44%
NOSH 182,670 182,840 182,887 182,884 182,912 182,868 185,270 -0.93%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -0.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 566.91 569.38 550.51 437.72 317.83 180.40 62.52 334.25%
EPS -107.77 -135.16 -161.80 -150.33 -152.98 -141.38 -87.83 14.59%
DPS 0.00 0.00 0.10 0.10 0.10 0.10 0.00 -
NAPS -2.18 -2.16 -1.91 -1.55 -1.36 -1.14 -32.00 -83.29%
Adjusted Per Share Value based on latest NOSH - 182,884
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 78.70 79.11 76.51 60.83 44.18 25.07 8.80 330.27%
EPS -14.96 -18.78 -22.49 -20.89 -21.26 -19.65 -12.37 13.49%
DPS 0.00 0.00 0.01 0.01 0.01 0.01 0.00 -
NAPS -0.3026 -0.3001 -0.2655 -0.2154 -0.189 -0.1584 -4.5054 -83.44%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.41 0.54 0.49 1.16 1.57 2.40 3.40 -
P/RPS 0.07 0.09 0.09 0.27 0.49 1.33 5.44 -94.49%
P/EPS -0.38 -0.40 -0.30 -0.77 -1.03 -1.70 -3.87 -78.68%
EY -262.86 -250.29 -330.21 -129.59 -97.44 -58.91 -25.83 368.94%
DY 0.00 0.00 0.20 0.09 0.06 0.04 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 24/05/01 26/02/01 28/11/00 30/08/00 - -
Price 0.53 0.62 0.73 1.23 1.65 2.10 0.00 -
P/RPS 0.09 0.11 0.13 0.28 0.52 1.16 0.00 -
P/EPS -0.49 -0.46 -0.45 -0.82 -1.08 -1.49 0.00 -
EY -203.34 -217.99 -221.65 -122.22 -92.72 -67.32 0.00 -
DY 0.00 0.00 0.14 0.08 0.06 0.05 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment