[PGLOBE] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -106.86%
YoY- -157.6%
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 20,655 19,872 16,111 20,510 20,480 19,878 20,729 -0.05%
PBT 22 -2,288 -7,383 -7,100 -1,996 -719 -1,417 -
Tax 0 75 27 -105 -801 -189 -49 -
NP 22 -2,213 -7,356 -7,205 -2,797 -908 -1,466 -
-
NP to SH 22 -2,213 -7,356 -7,205 -2,797 -908 -1,466 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 20,633 22,085 23,467 27,715 23,277 20,786 22,195 -1.20%
-
Net Worth 224,399 193,405 149,844 160,936 163,364 168,628 175,054 4.22%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 224,399 193,405 149,844 160,936 163,364 168,628 175,054 4.22%
NOSH 220,000 185,966 61,919 61,898 61,880 61,768 61,856 23.53%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 0.11% -11.14% -45.66% -35.13% -13.66% -4.57% -7.07% -
ROE 0.01% -1.14% -4.91% -4.48% -1.71% -0.54% -0.84% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 9.39 10.69 26.02 33.13 33.10 32.18 33.51 -19.09%
EPS 0.01 -1.19 -11.88 -11.64 -4.52 -1.47 -2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.04 2.42 2.60 2.64 2.73 2.83 -15.63%
Adjusted Per Share Value based on latest NOSH - 61,913
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 2.77 2.67 2.16 2.75 2.75 2.67 2.78 -0.06%
EPS 0.00 -0.30 -0.99 -0.97 -0.38 -0.12 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3014 0.2597 0.2012 0.2161 0.2194 0.2265 0.2351 4.22%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.10 0.89 1.25 1.48 1.16 0.74 0.73 -
P/RPS 11.72 8.33 4.80 4.47 3.50 2.30 2.18 32.33%
P/EPS 11,000.00 -74.79 -10.52 -12.71 -25.66 -50.34 -30.80 -
EY 0.01 -1.34 -9.50 -7.86 -3.90 -1.99 -3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.86 0.52 0.57 0.44 0.27 0.26 26.77%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 20/08/10 27/08/09 28/08/08 24/08/07 29/08/06 25/08/05 -
Price 0.96 1.18 1.50 1.30 1.30 0.70 0.85 -
P/RPS 10.23 11.04 5.76 3.92 3.93 2.18 2.54 26.12%
P/EPS 9,600.00 -99.16 -12.63 -11.17 -28.76 -47.62 -35.86 -
EY 0.01 -1.01 -7.92 -8.95 -3.48 -2.10 -2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.13 0.62 0.50 0.49 0.26 0.30 20.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment