[PGLOBE] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -23.98%
YoY- 69.92%
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 23,794 22,464 20,655 19,872 16,111 20,510 20,480 2.52%
PBT 2,483 -486 22 -2,288 -7,383 -7,100 -1,996 -
Tax 0 0 0 75 27 -105 -801 -
NP 2,483 -486 22 -2,213 -7,356 -7,205 -2,797 -
-
NP to SH 2,483 -486 22 -2,213 -7,356 -7,205 -2,797 -
-
Tax Rate 0.00% - 0.00% - - - - -
Total Cost 21,311 22,950 20,633 22,085 23,467 27,715 23,277 -1.45%
-
Net Worth 189,004 190,661 224,399 193,405 149,844 160,936 163,364 2.45%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 189,004 190,661 224,399 193,405 149,844 160,936 163,364 2.45%
NOSH 185,298 186,923 220,000 185,966 61,919 61,898 61,880 20.03%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 10.44% -2.16% 0.11% -11.14% -45.66% -35.13% -13.66% -
ROE 1.31% -0.25% 0.01% -1.14% -4.91% -4.48% -1.71% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 12.84 12.02 9.39 10.69 26.02 33.13 33.10 -14.58%
EPS 1.34 -0.26 0.01 -1.19 -11.88 -11.64 -4.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.02 1.04 2.42 2.60 2.64 -14.64%
Adjusted Per Share Value based on latest NOSH - 186,521
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 3.19 3.01 2.77 2.66 2.16 2.75 2.74 2.56%
EPS 0.33 -0.07 0.00 -0.30 -0.99 -0.97 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2531 0.2554 0.3006 0.259 0.2007 0.2156 0.2188 2.45%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.16 1.20 1.10 0.89 1.25 1.48 1.16 -
P/RPS 9.03 9.99 11.72 8.33 4.80 4.47 3.50 17.09%
P/EPS 86.57 -461.54 11,000.00 -74.79 -10.52 -12.71 -25.66 -
EY 1.16 -0.22 0.01 -1.34 -9.50 -7.86 -3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.18 1.08 0.86 0.52 0.57 0.44 17.17%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 27/08/12 24/08/11 20/08/10 27/08/09 28/08/08 24/08/07 -
Price 1.20 1.14 0.96 1.18 1.50 1.30 1.30 -
P/RPS 9.35 9.49 10.23 11.04 5.76 3.92 3.93 15.52%
P/EPS 89.55 -438.46 9,600.00 -99.16 -12.63 -11.17 -28.76 -
EY 1.12 -0.23 0.01 -1.01 -7.92 -8.95 -3.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.12 0.94 1.13 0.62 0.50 0.49 15.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment