[PGLOBE] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 100.12%
YoY- 100.34%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 13,230 11,177 11,026 10,269 9,405 8,776 9,088 6.45%
PBT 870 827 -196 6 -1,785 -2,419 -3,483 -
Tax 0 0 0 0 0 27 0 -
NP 870 827 -196 6 -1,785 -2,392 -3,483 -
-
NP to SH 870 827 -196 6 -1,785 -2,392 -3,483 -
-
Tax Rate 0.00% 0.00% - 0.00% - - - -
Total Cost 12,360 10,350 11,222 10,263 11,190 11,168 12,571 -0.28%
-
Net Worth 192,510 187,453 183,527 157,669 119,619 154,922 164,560 2.64%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 192,510 187,453 183,527 157,669 119,619 154,922 164,560 2.64%
NOSH 185,106 183,777 178,181 154,577 61,979 61,968 61,865 20.03%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 6.58% 7.40% -1.78% 0.06% -18.98% -27.26% -38.33% -
ROE 0.45% 0.44% -0.11% 0.00% -1.49% -1.54% -2.12% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 7.15 6.08 6.19 6.64 15.17 14.16 14.69 -11.30%
EPS 0.47 0.45 -0.11 0.00 -2.88 -3.86 -5.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.02 1.03 1.02 1.93 2.50 2.66 -14.48%
Adjusted Per Share Value based on latest NOSH - 185,384
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 1.77 1.50 1.48 1.38 1.26 1.18 1.22 6.39%
EPS 0.12 0.11 -0.03 0.00 -0.24 -0.32 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2578 0.2511 0.2458 0.2112 0.1602 0.2075 0.2204 2.64%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.76 1.12 1.14 1.14 0.89 0.95 1.55 -
P/RPS 24.62 18.42 18.42 17.16 5.87 6.71 10.55 15.16%
P/EPS 374.47 248.89 -1,036.36 29,369.81 -30.90 -24.61 -27.53 -
EY 0.27 0.40 -0.10 0.00 -3.24 -4.06 -3.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.10 1.11 1.12 0.46 0.38 0.58 19.50%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 23/05/14 22/05/13 23/05/12 27/05/11 26/05/10 13/05/09 29/05/08 -
Price 1.89 1.25 1.20 1.16 0.87 1.10 1.50 -
P/RPS 26.44 20.55 19.39 17.46 5.73 7.77 10.21 17.17%
P/EPS 402.13 277.78 -1,090.91 29,885.06 -30.21 -28.50 -26.64 -
EY 0.25 0.36 -0.09 0.00 -3.31 -3.51 -3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.23 1.17 1.14 0.45 0.44 0.56 21.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment