[PGLOBE] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 100.12%
YoY- 100.34%
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 43,731 32,115 20,655 10,269 40,681 29,908 19,872 68.94%
PBT 623 360 22 6 -4,881 -2,425 -2,288 -
Tax 0 0 0 0 69 74 75 -
NP 623 360 22 6 -4,812 -2,351 -2,213 -
-
NP to SH 623 360 22 6 -4,812 -2,351 -2,213 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 43,108 31,755 20,633 10,263 45,493 32,259 22,085 55.99%
-
Net Worth 192,159 195,157 224,399 157,669 157,669 192,522 193,405 -0.42%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 192,159 195,157 224,399 157,669 157,669 192,522 193,405 -0.42%
NOSH 186,562 189,473 220,000 154,577 154,577 185,118 185,966 0.21%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 1.42% 1.12% 0.11% 0.06% -11.83% -7.86% -11.14% -
ROE 0.32% 0.18% 0.01% 0.00% -3.05% -1.22% -1.14% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 23.44 16.95 9.39 6.64 26.32 16.16 10.69 68.53%
EPS 0.34 0.19 0.01 0.00 -3.11 -1.27 -1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.03 1.02 1.02 1.02 1.04 1.04 -0.64%
Adjusted Per Share Value based on latest NOSH - 185,384
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 5.86 4.30 2.77 1.38 5.45 4.01 2.66 69.06%
EPS 0.08 0.05 0.00 0.00 -0.64 -0.31 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2574 0.2614 0.3006 0.2112 0.2112 0.2579 0.259 -0.41%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.05 1.00 1.10 1.14 1.18 1.10 0.89 -
P/RPS 4.48 5.90 11.72 17.16 4.48 6.81 8.33 -33.79%
P/EPS 314.43 526.32 11,000.00 29,369.81 -37.91 -86.61 -74.79 -
EY 0.32 0.19 0.01 0.00 -2.64 -1.15 -1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.97 1.08 1.12 1.16 1.06 0.86 12.01%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 24/11/11 24/08/11 27/05/11 25/02/11 29/11/10 20/08/10 -
Price 1.12 0.98 0.96 1.16 1.12 1.08 1.18 -
P/RPS 4.78 5.78 10.23 17.46 4.26 6.68 11.04 -42.68%
P/EPS 335.39 515.79 9,600.00 29,885.06 -35.98 -85.04 -99.16 -
EY 0.30 0.19 0.01 0.00 -2.78 -1.18 -1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.95 0.94 1.14 1.10 1.04 1.13 -2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment