[PGLOBE] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 37.21%
YoY- 91.06%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 48,723 46,219 44,488 41,545 34,489 44,583 43,592 1.87%
PBT 5,109 -1,924 422 -3,091 -34,963 -12,045 -3,249 -
Tax -96 0 0 69 1,162 1,322 -3,024 -43.71%
NP 5,013 -1,924 422 -3,022 -33,801 -10,723 -6,273 -
-
NP to SH 5,013 -1,924 422 -3,022 -33,801 -10,723 -6,273 -
-
Tax Rate 1.88% - 0.00% - - - - -
Total Cost 43,710 48,143 44,066 44,567 68,290 55,306 49,865 -2.17%
-
Net Worth 192,510 187,453 183,527 185,384 119,619 154,922 164,560 2.64%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 192,510 187,453 183,527 185,384 119,619 154,922 164,560 2.64%
NOSH 185,106 183,777 178,181 185,384 61,979 61,968 61,865 20.03%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 10.29% -4.16% 0.95% -7.27% -98.01% -24.05% -14.39% -
ROE 2.60% -1.03% 0.23% -1.63% -28.26% -6.92% -3.81% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 26.32 25.15 24.97 22.41 55.65 71.94 70.46 -15.12%
EPS 2.71 -1.05 0.24 -1.63 -54.54 -17.30 -10.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.02 1.03 1.00 1.93 2.50 2.66 -14.48%
Adjusted Per Share Value based on latest NOSH - 185,384
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 6.53 6.19 5.96 5.56 4.62 5.97 5.84 1.87%
EPS 0.67 -0.26 0.06 -0.40 -4.53 -1.44 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2578 0.2511 0.2458 0.2483 0.1602 0.2075 0.2204 2.64%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.76 1.12 1.14 1.14 0.89 0.95 1.55 -
P/RPS 6.69 4.45 4.57 5.09 1.60 1.32 2.20 20.35%
P/EPS 64.99 -106.98 481.34 -69.93 -1.63 -5.49 -15.29 -
EY 1.54 -0.93 0.21 -1.43 -61.28 -18.21 -6.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.10 1.11 1.14 0.46 0.38 0.58 19.50%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 23/05/14 22/05/13 23/05/12 27/05/11 26/05/10 13/05/09 29/05/08 -
Price 1.89 1.25 1.20 1.16 0.87 1.10 1.50 -
P/RPS 7.18 4.97 4.81 5.18 1.56 1.53 2.13 22.43%
P/EPS 69.79 -119.40 506.68 -71.16 -1.60 -6.36 -14.79 -
EY 1.43 -0.84 0.20 -1.41 -62.69 -15.73 -6.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.23 1.17 1.16 0.45 0.44 0.56 21.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment