[MCEMENT] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -160.21%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 407,004 439,358 379,878 317,665 8.61%
PBT -6,992 13,645 -6,156 -25,237 -34.80%
Tax 1,642 268 6,156 25,237 -59.77%
NP -5,350 13,913 0 0 -
-
NP to SH -5,350 13,913 -4,811 -22,953 -38.45%
-
Tax Rate - -1.96% - - -
Total Cost 412,354 425,445 379,878 317,665 9.08%
-
Net Worth 1,991,388 2,057,964 1,683,849 2,004,755 -0.22%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,991,388 2,057,964 1,683,849 2,004,755 -0.22%
NOSH 2,972,222 2,898,541 2,405,499 2,905,442 0.76%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -1.31% 3.17% 0.00% 0.00% -
ROE -0.27% 0.68% -0.29% -1.14% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.69 15.16 15.79 10.93 7.79%
EPS -0.18 0.48 -0.20 -0.79 -38.92%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.71 0.70 0.69 -0.97%
Adjusted Per Share Value based on latest NOSH - 2,905,442
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 30.42 32.84 28.40 23.75 8.60%
EPS -0.40 1.04 -0.36 -1.72 -38.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4886 1.5384 1.2587 1.4986 -0.22%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.43 3.18 3.43 4.67 -
P/RPS 17.75 20.98 21.72 42.71 -25.37%
P/EPS -1,350.00 662.50 -1,715.00 -591.14 31.68%
EY -0.07 0.15 -0.06 -0.17 -25.60%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 4.48 4.90 6.77 -18.75%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/03 16/05/02 29/05/01 30/05/00 -
Price 2.27 3.22 3.33 4.57 -
P/RPS 16.58 21.24 21.09 41.80 -26.52%
P/EPS -1,261.11 670.83 -1,665.00 -578.48 29.66%
EY -0.08 0.15 -0.06 -0.17 -22.21%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 4.54 4.76 6.62 -19.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment