[MUIPROP] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 103.82%
YoY- -9.97%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 36,023 42,558 39,716 39,430 44,320 40,285 0.11%
PBT 3,186 8,211 6,853 10,223 9,858 12,645 1.46%
Tax -1,631 -4,550 -4,824 -4,734 -3,761 -1,573 -0.03%
NP 1,555 3,661 2,029 5,489 6,097 11,072 2.08%
-
NP to SH 1,555 3,661 2,029 5,489 6,097 11,072 2.08%
-
Tax Rate 51.19% 55.41% 70.39% 46.31% 38.15% 12.44% -
Total Cost 34,468 38,897 37,687 33,941 38,223 29,213 -0.17%
-
Net Worth 881,918 898,012 851,203 857,808 883,683 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 881,918 898,012 851,203 857,808 883,683 0 -100.00%
NOSH 777,499 762,708 751,481 762,361 762,124 763,586 -0.01%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.32% 8.60% 5.11% 13.92% 13.76% 27.48% -
ROE 0.18% 0.41% 0.24% 0.64% 0.69% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.63 5.58 5.29 5.17 5.82 5.28 0.13%
EPS 0.20 0.48 0.27 0.72 0.80 1.45 2.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1343 1.1774 1.1327 1.1252 1.1595 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 755,675
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.71 5.57 5.20 5.16 5.80 5.27 0.11%
EPS 0.20 0.48 0.27 0.72 0.80 1.45 2.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1543 1.1753 1.1141 1.1227 1.1566 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.31 0.33 0.40 0.37 0.58 0.00 -
P/RPS 6.69 5.91 7.57 7.15 9.97 0.00 -100.00%
P/EPS 155.00 68.75 148.15 51.39 72.50 0.00 -100.00%
EY 0.65 1.45 0.67 1.95 1.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.35 0.33 0.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 27/08/03 23/08/02 29/08/01 30/08/00 - -
Price 0.38 0.37 0.38 0.38 0.51 0.00 -
P/RPS 8.20 6.63 7.19 7.35 8.77 0.00 -100.00%
P/EPS 190.00 77.08 140.74 52.78 63.75 0.00 -100.00%
EY 0.53 1.30 0.71 1.89 1.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.34 0.34 0.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment