[MUIPROP] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 100.08%
YoY- 388.2%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 8,865 20,221 17,016 20,201 21,629 20,827 21,776 -13.90%
PBT 453 46,139 1,198 4,370 3,525 5,756 4,922 -32.79%
Tax -264 -15,918 -65 -1,929 -3,025 -2,960 -1,981 -28.51%
NP 189 30,221 1,133 2,441 500 2,796 2,941 -36.69%
-
NP to SH -14 29,903 1,133 2,441 500 2,796 2,941 -
-
Tax Rate 58.28% 34.50% 5.43% 44.14% 85.82% 51.42% 40.25% -
Total Cost 8,676 -10,000 15,883 17,760 21,129 18,031 18,835 -12.11%
-
Net Worth 299,566 323,911 856,774 898,135 809,071 850,286 897,391 -16.70%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 299,566 323,911 856,774 898,135 809,071 850,286 897,391 -16.70%
NOSH 733,333 760,890 755,333 762,812 714,285 755,675 773,947 -0.89%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.13% 149.45% 6.66% 12.08% 2.31% 13.42% 13.51% -
ROE 0.00% 9.23% 0.13% 0.27% 0.06% 0.33% 0.33% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1.21 2.66 2.25 2.65 3.03 2.76 2.81 -13.09%
EPS 0.00 3.93 0.15 0.32 0.07 0.37 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4085 0.4257 1.1343 1.1774 1.1327 1.1252 1.1595 -15.95%
Adjusted Per Share Value based on latest NOSH - 762,812
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1.16 2.65 2.23 2.64 2.83 2.73 2.85 -13.90%
EPS 0.00 3.91 0.15 0.32 0.07 0.37 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3921 0.4239 1.1213 1.1755 1.0589 1.1129 1.1745 -16.70%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.28 0.27 0.31 0.33 0.40 0.37 0.58 -
P/RPS 23.16 10.16 13.76 12.46 13.21 13.42 20.61 1.96%
P/EPS -14,666.67 6.87 206.67 103.13 571.43 100.00 152.63 -
EY -0.01 14.56 0.48 0.97 0.18 1.00 0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.63 0.27 0.28 0.35 0.33 0.50 5.51%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/06 29/08/05 27/08/04 27/08/03 23/08/02 29/08/01 30/08/00 -
Price 0.22 0.28 0.38 0.37 0.38 0.38 0.51 -
P/RPS 18.20 10.54 16.87 13.97 12.55 13.79 18.13 0.06%
P/EPS -11,523.81 7.12 253.33 115.63 542.86 102.70 134.21 -
EY -0.01 14.04 0.39 0.86 0.18 0.97 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.66 0.34 0.31 0.34 0.34 0.44 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment