[MUIPROP] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 1.91%
YoY- -9.97%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 72,348 93,171 90,937 78,860 74,412 93,367 92,701 -15.24%
PBT 13,312 22,587 21,789 20,446 17,868 20,450 19,670 -22.93%
Tax -7,196 -10,550 -10,641 -9,468 -7,096 -8,738 -8,601 -11.22%
NP 6,116 12,037 11,148 10,978 10,772 11,712 11,069 -32.68%
-
NP to SH 6,116 12,037 11,148 10,978 10,772 11,712 11,069 -32.68%
-
Tax Rate 54.06% 46.71% 48.84% 46.31% 39.71% 42.73% 43.73% -
Total Cost 66,232 81,134 79,789 67,882 63,640 81,655 81,632 -13.02%
-
Net Worth 852,646 857,293 858,958 857,808 855,912 868,754 873,080 -1.56%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 19,045 - - - 19,137 - -
Div Payout % - 158.23% - - - 163.40% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 852,646 857,293 858,958 857,808 855,912 868,754 873,080 -1.56%
NOSH 764,499 761,835 767,064 762,361 769,428 765,490 761,651 0.24%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.45% 12.92% 12.26% 13.92% 14.48% 12.54% 11.94% -
ROE 0.72% 1.40% 1.30% 1.28% 1.26% 1.35% 1.27% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.46 12.23 11.86 10.34 9.67 12.20 12.17 -15.47%
EPS 0.80 1.58 1.45 1.44 1.40 1.53 1.45 -32.75%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.1153 1.1253 1.1198 1.1252 1.1124 1.1349 1.1463 -1.81%
Adjusted Per Share Value based on latest NOSH - 755,675
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.47 12.19 11.90 10.32 9.74 12.22 12.13 -15.22%
EPS 0.80 1.58 1.46 1.44 1.41 1.53 1.45 -32.75%
DPS 0.00 2.49 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.1159 1.122 1.1242 1.1227 1.1202 1.137 1.1427 -1.57%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.41 0.34 0.30 0.37 0.33 0.34 0.44 -
P/RPS 4.33 2.78 2.53 3.58 3.41 2.79 3.62 12.69%
P/EPS 51.25 21.52 20.64 25.69 23.57 22.22 30.28 42.06%
EY 1.95 4.65 4.84 3.89 4.24 4.50 3.30 -29.60%
DY 0.00 7.35 0.00 0.00 0.00 7.35 0.00 -
P/NAPS 0.37 0.30 0.27 0.33 0.30 0.30 0.38 -1.76%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 26/02/02 16/11/01 29/08/01 24/05/01 28/02/01 16/11/00 -
Price 0.45 0.34 0.35 0.38 0.38 0.35 0.44 -
P/RPS 4.76 2.78 2.95 3.67 3.93 2.87 3.62 20.04%
P/EPS 56.25 21.52 24.08 26.39 27.14 22.88 30.28 51.17%
EY 1.78 4.65 4.15 3.79 3.68 4.37 3.30 -33.76%
DY 0.00 7.35 0.00 0.00 0.00 7.14 0.00 -
P/NAPS 0.40 0.30 0.31 0.34 0.34 0.31 0.38 3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment