[MUIPROP] YoY Cumulative Quarter Result on 30-Jun-2018 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 39.78%
YoY- 308.23%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/13 31/12/12 CAGR
Revenue 76,500 76,685 57,474 41,303 38,610 48,160 38,229 8.50%
PBT 21,285 25,821 27,331 10,065 6,217 9,532 6,610 14.74%
Tax -6,637 -4,947 -4,643 -3,284 -3,025 -1,832 -2,840 10.50%
NP 14,648 20,874 22,688 6,781 3,192 7,700 3,770 17.30%
-
NP to SH 7,671 12,725 17,085 2,927 717 4,679 502 37.81%
-
Tax Rate 31.18% 19.16% 16.99% 32.63% 48.66% 19.22% 42.97% -
Total Cost 61,852 55,811 34,786 34,522 35,418 40,460 34,459 7.12%
-
Net Worth 290,809 282,807 271,693 252,059 258,727 319,745 244,474 2.06%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/13 31/12/12 CAGR
Div 3,334 - - - - - - -
Div Payout % 43.46% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/13 31/12/12 CAGR
Net Worth 290,809 282,807 271,693 252,059 258,727 319,745 244,474 2.06%
NOSH 764,059 764,059 764,059 764,059 764,059 743,593 742,857 0.33%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/13 31/12/12 CAGR
NP Margin 19.15% 27.22% 39.48% 16.42% 8.27% 15.99% 9.86% -
ROE 2.64% 4.50% 6.29% 1.16% 0.28% 1.46% 0.21% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/13 31/12/12 CAGR
RPS 10.33 10.35 7.76 5.57 5.21 6.48 5.15 8.53%
EPS 1.04 1.72 2.31 0.40 0.10 0.63 0.07 37.35%
DPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3925 0.3817 0.3667 0.3402 0.3492 0.43 0.3291 2.09%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/13 31/12/12 CAGR
RPS 10.01 10.04 7.52 5.41 5.05 6.30 5.00 8.50%
EPS 1.00 1.67 2.24 0.38 0.09 0.61 0.07 36.72%
DPS 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3806 0.3701 0.3556 0.3299 0.3386 0.4185 0.32 2.06%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/13 31/12/12 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 31/12/13 31/12/12 -
Price 0.20 0.175 0.205 0.26 0.29 0.175 0.14 -
P/RPS 1.94 1.69 2.64 4.66 5.57 2.70 2.72 -3.89%
P/EPS 19.32 10.19 8.89 65.81 299.67 27.81 207.17 -24.35%
EY 5.18 9.81 11.25 1.52 0.33 3.60 0.48 32.28%
DY 2.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.56 0.76 0.83 0.41 0.43 2.02%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/13 31/12/12 CAGR
Date 20/09/21 26/08/20 29/08/19 28/08/18 29/08/17 25/02/14 27/02/13 -
Price 0.19 0.34 0.175 0.255 0.285 0.19 0.135 -
P/RPS 1.84 3.29 2.26 4.57 5.47 2.93 2.62 -4.07%
P/EPS 18.35 19.80 7.59 64.55 294.51 30.20 199.77 -24.48%
EY 5.45 5.05 13.18 1.55 0.34 3.31 0.50 32.44%
DY 2.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.89 0.48 0.75 0.82 0.44 0.41 1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment