[DUTALND] YoY Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -2110.61%
YoY- -152.37%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 33,721 44,952 44,483 78,040 90,844 57,023 62,384 -9.74%
PBT 58,758 42,239 -15,408 -5,381 10,014 -3,449 39,551 6.81%
Tax -9,233 -1,779 -993 -2,923 3,654 -1,840 -3,207 19.26%
NP 49,525 40,460 -16,401 -8,304 13,668 -5,289 36,344 5.29%
-
NP to SH 45,882 42,035 -15,584 -7,580 14,474 -4,614 36,762 3.76%
-
Tax Rate 15.71% 4.21% - - -36.49% - 8.11% -
Total Cost -15,804 4,492 60,884 86,344 77,176 62,312 26,040 -
-
Net Worth 896,885 829,195 793,879 829,622 866,067 761,309 730,722 3.47%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 896,885 829,195 793,879 829,622 866,067 761,309 730,722 3.47%
NOSH 846,118 846,118 630,063 596,850 593,196 591,538 564,700 6.96%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 146.87% 90.01% -36.87% -10.64% 15.05% -9.28% 58.26% -
ROE 5.12% 5.07% -1.96% -0.91% 1.67% -0.61% 5.03% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 3.99 5.31 7.06 13.08 15.31 9.64 11.05 -15.60%
EPS 5.42 4.97 -2.52 -1.27 2.44 -0.78 6.51 -3.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.98 1.26 1.39 1.46 1.287 1.294 -3.26%
Adjusted Per Share Value based on latest NOSH - 602,803
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 3.99 5.31 5.26 9.22 10.74 6.74 7.37 -9.71%
EPS 5.42 4.97 -1.84 -0.90 1.71 -0.55 4.34 3.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.98 0.9383 0.9805 1.0236 0.8998 0.8636 3.47%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.535 0.49 0.45 0.49 0.52 0.50 0.38 -
P/RPS 13.42 9.22 6.37 3.75 3.40 5.19 3.44 25.45%
P/EPS 9.87 9.86 -18.19 -38.58 21.31 -64.10 5.84 9.13%
EY 10.14 10.14 -5.50 -2.59 4.69 -1.56 17.13 -8.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.36 0.35 0.36 0.39 0.29 9.49%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 26/05/15 21/05/14 29/05/13 23/05/12 25/05/11 19/05/10 29/05/09 -
Price 0.55 0.52 0.565 0.45 0.49 0.47 0.41 -
P/RPS 13.80 9.79 8.00 3.44 3.20 4.88 3.71 24.46%
P/EPS 10.14 10.47 -22.84 -35.43 20.08 -60.26 6.30 8.25%
EY 9.86 9.55 -4.38 -2.82 4.98 -1.66 15.88 -7.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.45 0.32 0.34 0.37 0.32 8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment