[DUTALND] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -53.37%
YoY- -105.59%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 27,071 33,721 44,952 44,483 78,040 90,844 57,023 -11.66%
PBT 3,705 58,758 42,239 -15,408 -5,381 10,014 -3,449 -
Tax -1,457 -9,233 -1,779 -993 -2,923 3,654 -1,840 -3.81%
NP 2,248 49,525 40,460 -16,401 -8,304 13,668 -5,289 -
-
NP to SH 1,390 45,882 42,035 -15,584 -7,580 14,474 -4,614 -
-
Tax Rate 39.33% 15.71% 4.21% - - -36.49% - -
Total Cost 24,823 -15,804 4,492 60,884 86,344 77,176 62,312 -14.20%
-
Net Worth 930,729 896,885 829,195 793,879 829,622 866,067 761,309 3.40%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 930,729 896,885 829,195 793,879 829,622 866,067 761,309 3.40%
NOSH 846,118 846,118 846,118 630,063 596,850 593,196 591,538 6.14%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 8.30% 146.87% 90.01% -36.87% -10.64% 15.05% -9.28% -
ROE 0.15% 5.12% 5.07% -1.96% -0.91% 1.67% -0.61% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.20 3.99 5.31 7.06 13.08 15.31 9.64 -16.77%
EPS 0.16 5.42 4.97 -2.52 -1.27 2.44 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.06 0.98 1.26 1.39 1.46 1.287 -2.58%
Adjusted Per Share Value based on latest NOSH - 630,063
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.20 3.99 5.31 5.26 9.22 10.74 6.74 -11.66%
EPS 0.16 5.42 4.97 -1.84 -0.90 1.71 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.06 0.98 0.9383 0.9805 1.0236 0.8998 3.40%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.475 0.535 0.49 0.45 0.49 0.52 0.50 -
P/RPS 14.85 13.42 9.22 6.37 3.75 3.40 5.19 19.13%
P/EPS 289.14 9.87 9.86 -18.19 -38.58 21.31 -64.10 -
EY 0.35 10.14 10.14 -5.50 -2.59 4.69 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.50 0.36 0.35 0.36 0.39 1.63%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 26/05/15 21/05/14 29/05/13 23/05/12 25/05/11 19/05/10 -
Price 0.45 0.55 0.52 0.565 0.45 0.49 0.47 -
P/RPS 14.06 13.80 9.79 8.00 3.44 3.20 4.88 19.26%
P/EPS 273.92 10.14 10.47 -22.84 -35.43 20.08 -60.26 -
EY 0.37 9.86 9.55 -4.38 -2.82 4.98 -1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.53 0.45 0.32 0.34 0.37 1.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment