[ORIENT] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 148.99%
YoY- 21.17%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 1,582,788 1,789,550 2,758,326 2,054,700 2,015,150 2,207,347 1,947,496 -3.39%
PBT 118,995 253,536 326,482 226,558 192,328 168,882 144,448 -3.17%
Tax -26,021 -72,652 -75,582 -56,624 -50,319 -37,670 -56,274 -12.05%
NP 92,974 180,884 250,900 169,934 142,009 131,212 88,174 0.88%
-
NP to SH 66,827 144,177 205,582 141,443 116,733 116,588 88,174 -4.51%
-
Tax Rate 21.87% 28.66% 23.15% 24.99% 26.16% 22.31% 38.96% -
Total Cost 1,489,814 1,608,666 2,507,426 1,884,766 1,873,141 2,076,135 1,859,322 -3.62%
-
Net Worth 4,612,924 3,789,906 3,626,503 3,168,043 2,879,913 2,749,150 2,458,011 11.05%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 4,612,924 3,789,906 3,626,503 3,168,043 2,879,913 2,749,150 2,458,011 11.05%
NOSH 620,492 516,948 516,927 516,970 516,975 517,019 517,149 3.08%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 5.87% 10.11% 9.10% 8.27% 7.05% 5.94% 4.53% -
ROE 1.45% 3.80% 5.67% 4.46% 4.05% 4.24% 3.59% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 255.09 346.18 533.60 397.45 389.80 426.94 376.58 -6.28%
EPS 10.77 27.89 39.77 27.36 22.58 22.55 17.05 -7.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.4343 7.3313 7.0155 6.1281 5.5707 5.3173 4.753 7.73%
Adjusted Per Share Value based on latest NOSH - 517,018
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 255.13 288.45 444.61 331.19 324.82 355.80 313.91 -3.39%
EPS 10.77 23.24 33.14 22.80 18.82 18.79 14.21 -4.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.4355 6.1089 5.8455 5.1065 4.6421 4.4313 3.962 11.05%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 6.18 5.45 5.75 5.75 3.86 4.14 4.20 -
P/RPS 2.42 1.57 1.08 1.45 0.99 0.97 1.12 13.69%
P/EPS 57.38 19.54 14.46 21.02 17.09 18.36 24.63 15.12%
EY 1.74 5.12 6.92 4.76 5.85 5.45 4.06 -13.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.74 0.82 0.94 0.69 0.78 0.88 -0.96%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 27/08/09 28/08/08 28/08/07 28/08/06 29/08/05 26/08/04 -
Price 5.15 5.40 5.50 6.20 4.02 4.10 4.00 -
P/RPS 2.02 1.56 1.03 1.56 1.03 0.96 1.06 11.34%
P/EPS 47.82 19.36 13.83 22.66 17.80 18.18 23.46 12.59%
EY 2.09 5.16 7.23 4.41 5.62 5.50 4.26 -11.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.78 1.01 0.72 0.77 0.84 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment