[ORIENT] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 48.99%
YoY- 7.63%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 1,274,221 1,259,481 1,196,715 1,048,768 1,005,932 950,390 994,114 17.97%
PBT 132,722 123,974 159,534 137,874 88,684 103,165 139,823 -3.41%
Tax -35,097 -28,772 -35,034 -33,097 -23,527 -39,878 -11,037 116.09%
NP 97,625 95,202 124,500 104,777 65,157 63,287 128,786 -16.84%
-
NP to SH 75,651 77,876 104,606 84,636 56,807 65,494 128,786 -29.83%
-
Tax Rate 26.44% 23.21% 21.96% 24.01% 26.53% 38.65% 7.89% -
Total Cost 1,176,596 1,164,279 1,072,215 943,991 940,775 887,103 865,328 22.71%
-
Net Worth 3,410,086 3,102,498 3,279,137 3,168,343 3,108,102 2,585,111 3,209,801 4.11%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 67,220 51,708 - - 67,212 54,111 -
Div Payout % - 86.32% 49.43% - - 102.62% 42.02% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 3,410,086 3,102,498 3,279,137 3,168,343 3,108,102 2,585,111 3,209,801 4.11%
NOSH 517,095 517,083 517,083 517,018 516,897 517,022 541,117 -2.97%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 7.66% 7.56% 10.40% 9.99% 6.48% 6.66% 12.95% -
ROE 2.22% 2.51% 3.19% 2.67% 1.83% 2.53% 4.01% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 246.42 243.57 231.44 202.85 194.61 183.82 183.71 21.60%
EPS 14.63 15.06 20.23 16.37 10.99 12.67 23.80 -27.68%
DPS 0.00 13.00 10.00 0.00 0.00 13.00 10.00 -
NAPS 6.5947 6.00 6.3416 6.1281 6.013 5.00 5.9318 7.31%
Adjusted Per Share Value based on latest NOSH - 517,018
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 205.39 203.01 192.90 169.05 162.14 153.19 160.24 17.97%
EPS 12.19 12.55 16.86 13.64 9.16 10.56 20.76 -29.85%
DPS 0.00 10.84 8.33 0.00 0.00 10.83 8.72 -
NAPS 5.4967 5.0009 5.2856 5.107 5.0099 4.1669 5.1738 4.11%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 5.70 6.60 6.90 5.75 4.98 4.46 3.92 -
P/RPS 2.31 2.71 2.98 2.83 2.56 2.43 2.13 5.55%
P/EPS 38.96 43.82 34.11 35.13 45.31 35.21 16.47 77.44%
EY 2.57 2.28 2.93 2.85 2.21 2.84 6.07 -43.58%
DY 0.00 1.97 1.45 0.00 0.00 2.91 2.55 -
P/NAPS 0.86 1.10 1.09 0.94 0.83 0.89 0.66 19.27%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 27/02/08 28/11/07 28/08/07 12/06/07 14/03/07 29/11/06 -
Price 5.90 6.00 6.60 6.20 5.50 4.66 4.52 -
P/RPS 2.39 2.46 2.85 3.06 2.83 2.54 2.46 -1.90%
P/EPS 40.33 39.84 32.62 37.87 50.05 36.79 18.99 65.14%
EY 2.48 2.51 3.07 2.64 2.00 2.72 5.27 -39.47%
DY 0.00 2.17 1.52 0.00 0.00 2.79 2.21 -
P/NAPS 0.89 1.00 1.04 1.01 0.91 0.93 0.76 11.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment