[ORIENT] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 48.99%
YoY- 7.63%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 780,675 899,632 1,484,105 1,048,768 1,010,829 1,104,018 1,057,708 -4.93%
PBT 47,776 159,635 193,760 137,874 102,593 89,285 79,017 -8.04%
Tax -9,781 -46,421 -40,485 -33,097 -21,741 -16,402 -29,795 -16.93%
NP 37,995 113,214 153,275 104,777 80,852 72,883 49,222 -4.22%
-
NP to SH 22,572 91,234 129,931 84,636 78,635 71,142 49,222 -12.17%
-
Tax Rate 20.47% 29.08% 20.89% 24.01% 21.19% 18.37% 37.71% -
Total Cost 742,680 786,418 1,330,830 943,991 929,977 1,031,135 1,008,486 -4.96%
-
Net Worth 4,610,082 3,789,596 3,627,262 3,168,343 2,880,026 2,749,152 2,457,480 11.04%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 4,610,082 3,789,596 3,627,262 3,168,343 2,880,026 2,749,152 2,457,480 11.04%
NOSH 620,109 516,906 517,035 517,018 516,995 517,020 517,037 3.07%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 4.87% 12.58% 10.33% 9.99% 8.00% 6.60% 4.65% -
ROE 0.49% 2.41% 3.58% 2.67% 2.73% 2.59% 2.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 125.89 174.04 287.04 202.85 195.52 213.53 204.57 -7.76%
EPS 3.64 17.65 25.13 16.37 15.21 13.76 9.52 -14.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.4343 7.3313 7.0155 6.1281 5.5707 5.3173 4.753 7.73%
Adjusted Per Share Value based on latest NOSH - 517,018
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 125.84 145.01 239.22 169.05 162.93 177.95 170.49 -4.93%
EPS 3.64 14.71 20.94 13.64 12.68 11.47 7.93 -12.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.4309 6.1084 5.8467 5.107 4.6423 4.4313 3.9612 11.04%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 6.18 5.45 5.75 5.75 3.86 4.14 4.20 -
P/RPS 4.91 3.13 2.00 2.83 1.97 1.94 2.05 15.66%
P/EPS 169.78 30.88 22.88 35.13 25.38 30.09 44.12 25.16%
EY 0.59 3.24 4.37 2.85 3.94 3.32 2.27 -20.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.74 0.82 0.94 0.69 0.78 0.88 -0.96%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 27/08/09 28/08/08 28/08/07 28/08/06 29/08/05 26/08/04 -
Price 5.15 5.40 5.50 6.20 4.02 4.10 4.00 -
P/RPS 4.09 3.10 1.92 3.06 2.06 1.92 1.96 13.03%
P/EPS 141.48 30.59 21.89 37.87 26.43 29.80 42.02 22.41%
EY 0.71 3.27 4.57 2.64 3.78 3.36 2.38 -18.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.78 1.01 0.72 0.77 0.84 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment