[ORIENT] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
12-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -13.26%
YoY- -7.11%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 1,259,481 1,196,715 1,048,768 1,005,932 950,390 994,114 1,010,829 15.74%
PBT 123,974 159,534 137,874 88,684 103,165 139,823 102,593 13.41%
Tax -28,772 -35,034 -33,097 -23,527 -39,878 -11,037 -21,741 20.47%
NP 95,202 124,500 104,777 65,157 63,287 128,786 80,852 11.47%
-
NP to SH 77,876 104,606 84,636 56,807 65,494 128,786 78,635 -0.64%
-
Tax Rate 23.21% 21.96% 24.01% 26.53% 38.65% 7.89% 21.19% -
Total Cost 1,164,279 1,072,215 943,991 940,775 887,103 865,328 929,977 16.11%
-
Net Worth 3,102,498 3,279,137 3,168,343 3,108,102 2,585,111 3,209,801 2,880,026 5.07%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 67,220 51,708 - - 67,212 54,111 - -
Div Payout % 86.32% 49.43% - - 102.62% 42.02% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 3,102,498 3,279,137 3,168,343 3,108,102 2,585,111 3,209,801 2,880,026 5.07%
NOSH 517,083 517,083 517,018 516,897 517,022 541,117 516,995 0.01%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 7.56% 10.40% 9.99% 6.48% 6.66% 12.95% 8.00% -
ROE 2.51% 3.19% 2.67% 1.83% 2.53% 4.01% 2.73% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 243.57 231.44 202.85 194.61 183.82 183.71 195.52 15.73%
EPS 15.06 20.23 16.37 10.99 12.67 23.80 15.21 -0.65%
DPS 13.00 10.00 0.00 0.00 13.00 10.00 0.00 -
NAPS 6.00 6.3416 6.1281 6.013 5.00 5.9318 5.5707 5.05%
Adjusted Per Share Value based on latest NOSH - 516,897
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 203.01 192.90 169.05 162.14 153.19 160.24 162.93 15.74%
EPS 12.55 16.86 13.64 9.16 10.56 20.76 12.68 -0.68%
DPS 10.84 8.33 0.00 0.00 10.83 8.72 0.00 -
NAPS 5.0009 5.2856 5.107 5.0099 4.1669 5.1738 4.6423 5.07%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 6.60 6.90 5.75 4.98 4.46 3.92 3.86 -
P/RPS 2.71 2.98 2.83 2.56 2.43 2.13 1.97 23.61%
P/EPS 43.82 34.11 35.13 45.31 35.21 16.47 25.38 43.77%
EY 2.28 2.93 2.85 2.21 2.84 6.07 3.94 -30.48%
DY 1.97 1.45 0.00 0.00 2.91 2.55 0.00 -
P/NAPS 1.10 1.09 0.94 0.83 0.89 0.66 0.69 36.35%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 28/11/07 28/08/07 12/06/07 14/03/07 29/11/06 28/08/06 -
Price 6.00 6.60 6.20 5.50 4.66 4.52 4.02 -
P/RPS 2.46 2.85 3.06 2.83 2.54 2.46 2.06 12.52%
P/EPS 39.84 32.62 37.87 50.05 36.79 18.99 26.43 31.36%
EY 2.51 3.07 2.64 2.00 2.72 5.27 3.78 -23.83%
DY 2.17 1.52 0.00 0.00 2.79 2.21 0.00 -
P/NAPS 1.00 1.04 1.01 0.91 0.93 0.76 0.72 24.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment