[MAXIM] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -661.11%
YoY- -118.01%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 372 24,531 36,593 46,847 49,712 39,050 57,208 -56.78%
PBT 1,212 10,287 -1,453 -1,356 9,237 15,792 37,182 -43.46%
Tax -1,179 -1,288 -396 -288 -109 -616 -599 11.94%
NP 33 8,999 -1,849 -1,644 9,128 15,176 36,583 -68.89%
-
NP to SH 33 -28,337 -8,341 -1,644 9,128 15,176 36,583 -68.89%
-
Tax Rate 97.28% 12.52% - - 1.18% 3.90% 1.61% -
Total Cost 339 15,532 38,442 48,491 40,584 23,874 20,625 -49.56%
-
Net Worth 310,200 295,522 378,383 395,674 219,584 121,408 105,941 19.59%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 310,200 295,522 378,383 395,674 219,584 121,408 105,941 19.59%
NOSH 330,000 276,189 276,192 278,644 275,917 110,370 110,355 20.01%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 8.87% 36.68% -5.05% -3.51% 18.36% 38.86% 63.95% -
ROE 0.01% -9.59% -2.20% -0.42% 4.16% 12.50% 34.53% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.11 8.88 13.25 16.81 34.19 35.38 51.84 -64.13%
EPS 0.01 -10.26 -3.02 -0.59 7.34 13.75 33.15 -74.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.07 1.37 1.42 1.51 1.10 0.96 -0.35%
Adjusted Per Share Value based on latest NOSH - 274,615
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.05 3.34 4.98 6.37 6.76 5.31 7.78 -56.86%
EPS 0.00 -3.85 -1.13 -0.22 1.24 2.06 4.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4219 0.4019 0.5146 0.5381 0.2986 0.1651 0.1441 19.59%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.54 0.23 0.26 0.46 1.07 1.68 2.01 -
P/RPS 479.03 2.59 1.96 2.74 3.13 4.75 3.88 123.06%
P/EPS 5,400.00 -2.24 -8.61 -77.97 17.05 12.22 6.06 210.04%
EY 0.02 -44.61 -11.62 -1.28 5.87 8.18 16.49 -67.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.21 0.19 0.32 0.71 1.53 2.09 -19.46%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 29/11/10 26/11/09 28/11/08 30/11/07 08/12/06 30/11/05 -
Price 0.68 0.22 0.25 0.29 1.00 1.89 1.87 -
P/RPS 603.23 2.48 1.89 1.72 2.93 5.34 3.61 134.59%
P/EPS 6,800.00 -2.14 -8.28 -49.15 15.93 13.75 5.64 226.06%
EY 0.01 -46.64 -12.08 -2.03 6.28 7.28 17.73 -71.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.21 0.18 0.20 0.66 1.72 1.95 -15.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment