[MAXIM] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -661.11%
YoY- -118.01%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 30,599 15,856 62,431 46,847 32,000 15,692 66,742 -40.57%
PBT -4,463 -850 -4,654 -1,356 -184 -234 11,886 -
Tax -382 -466 -1,274 -288 -32 -233 -1,675 -62.70%
NP -4,845 -1,316 -5,928 -1,644 -216 -467 10,211 -
-
NP to SH -4,845 -1,316 -5,928 -1,644 -216 -467 10,211 -
-
Tax Rate - - - - - - 14.09% -
Total Cost 35,444 17,172 68,359 48,491 32,216 16,159 56,531 -26.76%
-
Net Worth 382,062 383,833 387,194 395,674 383,399 390,082 230,886 39.94%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 2,438 -
Div Payout % - - - - - - 23.89% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 382,062 383,833 387,194 395,674 383,399 390,082 230,886 39.94%
NOSH 276,857 274,166 276,567 278,644 270,000 274,705 162,595 42.63%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -15.83% -8.30% -9.50% -3.51% -0.68% -2.98% 15.30% -
ROE -1.27% -0.34% -1.53% -0.42% -0.06% -0.12% 4.42% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.05 5.78 22.57 16.81 11.85 5.71 41.05 -58.34%
EPS -1.75 -0.48 -2.14 -0.59 -0.08 -0.17 6.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.38 1.40 1.40 1.42 1.42 1.42 1.42 -1.88%
Adjusted Per Share Value based on latest NOSH - 274,615
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.16 2.16 8.49 6.37 4.35 2.13 9.08 -40.59%
EPS -0.66 -0.18 -0.81 -0.22 -0.03 -0.06 1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.33 -
NAPS 0.5196 0.522 0.5266 0.5381 0.5214 0.5305 0.314 39.94%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.34 0.39 0.38 0.46 0.50 0.46 0.94 -
P/RPS 3.08 6.74 1.68 2.74 4.22 8.05 2.29 21.86%
P/EPS -19.43 -81.25 -17.73 -77.97 -625.00 -270.59 14.97 -
EY -5.15 -1.23 -5.64 -1.28 -0.16 -0.37 6.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.60 -
P/NAPS 0.25 0.28 0.27 0.32 0.35 0.32 0.66 -47.67%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.31 0.32 0.42 0.29 0.49 0.49 0.59 -
P/RPS 2.80 5.53 1.86 1.72 4.13 8.58 1.44 55.84%
P/EPS -17.71 -66.67 -19.59 -49.15 -612.50 -288.24 9.39 -
EY -5.65 -1.50 -5.10 -2.03 -0.16 -0.35 10.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.54 -
P/NAPS 0.22 0.23 0.30 0.20 0.35 0.35 0.42 -35.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment