[MAXIM] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -668.92%
YoY- -138.42%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 14,743 15,856 15,584 14,847 16,308 15,692 17,030 -9.17%
PBT -3,613 -850 -2,661 -1,172 50 -234 37 -
Tax 84 -466 -1,254 -256 201 -233 168 -37.03%
NP -3,529 -1,316 -3,915 -1,428 251 -467 205 -
-
NP to SH -3,529 -1,316 -3,915 -1,428 251 -467 205 -
-
Tax Rate - - - - -402.00% - -454.05% -
Total Cost 18,272 17,172 19,499 16,275 16,057 16,159 16,825 5.65%
-
Net Worth 380,470 383,833 388,723 389,953 396,022 390,082 414,810 -5.60%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 380,470 383,833 388,723 389,953 396,022 390,082 414,810 -5.60%
NOSH 275,703 274,166 277,659 274,615 278,888 274,705 276,846 -0.27%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -23.94% -8.30% -25.12% -9.62% 1.54% -2.98% 1.20% -
ROE -0.93% -0.34% -1.01% -0.37% 0.06% -0.12% 0.05% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.35 5.78 5.61 5.41 5.85 5.71 6.16 -8.97%
EPS -1.28 -0.48 -1.41 -0.52 0.09 -0.17 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.40 1.40 1.42 1.42 1.42 1.50 -5.41%
Adjusted Per Share Value based on latest NOSH - 274,615
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.01 2.16 2.12 2.02 2.22 2.13 2.32 -9.12%
EPS -0.48 -0.18 -0.53 -0.19 0.03 -0.06 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5175 0.522 0.5287 0.5304 0.5386 0.5305 0.5642 -5.60%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.34 0.39 0.38 0.46 0.50 0.46 0.94 -
P/RPS 6.36 6.74 6.77 8.51 8.55 8.05 15.26 -44.23%
P/EPS -26.56 -81.25 -26.95 -88.46 555.56 -270.59 1,268.04 -
EY -3.76 -1.23 -3.71 -1.13 0.18 -0.37 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.27 0.32 0.35 0.32 0.63 -46.02%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.31 0.32 0.42 0.29 0.49 0.49 0.59 -
P/RPS 5.80 5.53 7.48 5.36 8.38 8.58 9.58 -28.45%
P/EPS -24.22 -66.67 -29.79 -55.77 544.44 -288.24 795.90 -
EY -4.13 -1.50 -3.36 -1.79 0.18 -0.35 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.30 0.20 0.35 0.35 0.39 -31.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment