[PPB] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock

[PPB] PPB GROUP BHD

Announcement Date

24-Aug-2007

Admission Sponsor

Sponsor

Financial Year

31-Dec-2007

Quarter

30-Jun-2007 [#2]

Profit Trend

QoQ- 3866.97%

YoY- 2650.14%

Quarter Report

PPB's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	CAGR
Cumulative Result
Revenue	1,084,725	1,038,953	1,650,724	1,418,132	1,212,515	5,316,786	5,396,528	-23.45%
YoY %	4.41%	-37.06%	16.40%	16.96%	-77.19%	-1.48%	-	-
Horiz. %	20.10%	19.25%	30.59%	26.28%	22.47%	98.52%	100.00%	-
PBT	628,491	626,081	775,113	203,808	196,028	304,672	332,422	11.19%
YoY %	0.38%	-19.23%	280.32%	3.97%	-35.66%	-8.35%	-	-
Horiz. %	189.06%	188.34%	233.17%	61.31%	58.97%	91.65%	100.00%	-
Tax	818,516	50,463	-54,513	6,517,359	123,815	-79,024	-161,246	-
YoY %	1,522.01%	192.57%	-100.84%	5,163.79%	256.68%	50.99%	-	-
Horiz. %	-507.62%	-31.30%	33.81%	-4,041.87%	-76.79%	49.01%	100.00%	-
NP	1,447,007	676,544	720,600	6,721,167	319,843	225,648	171,176	42.70%
YoY %	113.88%	-6.11%	-89.28%	2,001.40%	41.74%	31.82%	-	-
Horiz. %	845.33%	395.23%	420.97%	3,926.47%	186.85%	131.82%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,443,100	669,367	716,221	6,681,693	242,958	188,621	171,176	42.63%
YoY %	115.59%	-6.54%	-89.28%	2,650.14%	28.81%	10.19%	-	-
Horiz. %	843.05%	391.04%	418.41%	3,903.41%	141.93%	110.19%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-130.24%	-8.06%	7.03%	-3,197.79%	-63.16%	25.94%	48.51%	-
YoY %	-1,515.88%	-214.65%	100.22%	-4,963.00%	-343.48%	-46.53%	-	-
Horiz. %	-268.48%	-16.62%	14.49%	-6,592.02%	-130.20%	53.47%	100.00%	-
Total Cost	-362,282	362,409	930,124	-5,303,035	892,672	5,091,138	5,225,352	-
YoY %	-199.96%	-61.04%	117.54%	-694.06%	-82.47%	-2.57%	-	-
Horiz. %	-6.93%	6.94%	17.80%	-101.49%	17.08%	97.43%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	14,142,925	13,456,103	11,368,023	11,155,518	4,372,532	4,019,014	3,046,726	29.14%
YoY %	5.10%	18.37%	1.90%	155.13%	8.80%	31.91%	-	-
Horiz. %	464.20%	441.66%	373.12%	366.15%	143.52%	131.91%	100.00%	-

	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	CAGR
Dividend
Div	829,844	59,277	794,220	59,274	59,286	59,277	49,061	60.18%
YoY %	1,299.94%	-92.54%	1,239.91%	-0.02%	0.02%	20.82%	-	-
Horiz. %	1,691.45%	120.82%	1,618.84%	120.82%	120.84%	120.82%	100.00%	-
Div Payout %	57.50%	8.86%	110.89%	0.89%	24.40%	31.43%	28.66%	-
YoY %	548.98%	-92.01%	12,359.55%	-96.35%	-22.37%	9.67%	-	-
Horiz. %	200.63%	30.91%	386.92%	3.11%	85.14%	109.67%	100.00%	-

	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	CAGR
Equity
Net Worth	14,142,925	13,456,103	11,368,023	11,155,518	4,372,532	4,019,014	3,046,726	29.14%
YoY %	5.10%	18.37%	1.90%	155.13%	8.80%	31.91%	-	-
Horiz. %	464.20%	441.66%	373.12%	366.15%	143.52%	131.91%	100.00%	-
NOSH	1,185,492	1,185,559	1,185,403	1,185,496	1,185,739	1,185,549	490,616	15.83%
YoY %	-0.01%	0.01%	-0.01%	-0.02%	0.02%	141.64%	-	-
Horiz. %	241.63%	241.65%	241.62%	241.63%	241.68%	241.64%	100.00%	-

	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	CAGR
Ratio Analysis
NP Margin	133.40%	65.12%	43.65%	473.95%	26.38%	4.24%	3.17%	-
YoY %	104.85%	49.19%	-90.79%	1,696.63%	522.17%	33.75%	-	-
Horiz. %	4,208.20%	2,054.26%	1,376.97%	14,951.10%	832.18%	133.75%	100.00%	-
ROE	10.20%	4.97%	6.30%	59.90%	5.56%	4.69%	5.62%	-
YoY %	105.23%	-21.11%	-89.48%	977.34%	18.55%	-16.55%	-	-
Horiz. %	181.49%	88.43%	112.10%	1,065.84%	98.93%	83.45%	100.00%	-

	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	CAGR
Per Share
RPS	91.50	87.63	139.25	119.62	102.26	448.47	1,099.95	-33.91%
YoY %	4.42%	-37.07%	16.41%	16.98%	-77.20%	-59.23%	-	-
Horiz. %	8.32%	7.97%	12.66%	10.88%	9.30%	40.77%	100.00%	-
EPS	121.73	56.46	60.42	563.62	20.49	15.91	34.89	23.14%
YoY %	115.60%	-6.55%	-89.28%	2,650.71%	28.79%	-54.40%	-	-
Horiz. %	348.90%	161.82%	173.17%	1,615.42%	58.73%	45.60%	100.00%	-
DPS	70.00	5.00	67.00	5.00	5.00	5.00	10.00	38.28%
YoY %	1,300.00%	-92.54%	1,240.00%	0.00%	0.00%	-50.00%	-	-
Horiz. %	700.00%	50.00%	670.00%	50.00%	50.00%	50.00%	100.00%	-
NAPS	11.93	11.35	9.59	9.41	3.6876	3.39	6.21	11.49%
YoY %	5.11%	18.35%	1.91%	155.18%	8.78%	-45.41%	-	-
Horiz. %	192.11%	182.77%	154.43%	151.53%	59.38%	54.59%	100.00%	-

	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	CAGR
Adjusted Per Share Value based on latest NOSH - 1,185,500
RPS	76.25	73.03	116.04	99.69	85.23	373.74	379.34	-23.45%
YoY %	4.41%	-37.06%	16.40%	16.97%	-77.20%	-1.48%	-	-
Horiz. %	20.10%	19.25%	30.59%	26.28%	22.47%	98.52%	100.00%	-
EPS	101.44	47.05	50.35	469.68	17.08	13.26	12.03	42.64%
YoY %	115.60%	-6.55%	-89.28%	2,649.88%	28.81%	10.22%	-	-
Horiz. %	843.23%	391.11%	418.54%	3,904.24%	141.98%	110.22%	100.00%	-
DPS	58.33	4.17	55.83	4.17	4.17	4.17	3.45	60.17%
YoY %	1,298.80%	-92.53%	1,238.85%	0.00%	0.00%	20.87%	-	-
Horiz. %	1,690.72%	120.87%	1,618.26%	120.87%	120.87%	120.87%	100.00%	-
NAPS	9.9416	9.4588	7.991	7.8416	3.0736	2.8251	2.1417	29.14%
YoY %	5.10%	18.37%	1.91%	155.13%	8.80%	31.91%	-	-
Horiz. %	464.19%	441.65%	373.11%	366.14%	143.51%	131.91%	100.00%	-

	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/10	30/06/09	30/06/08	29/06/07	30/06/06	30/06/05	30/06/04	-
Price	15.98	11.60	10.80	7.60	4.00	3.72	6.50	-
P/RPS	17.46	13.24	7.76	6.35	3.91	0.83	0.59	75.82%
YoY %	31.87%	70.62%	22.20%	62.40%	371.08%	40.68%	-	-
Horiz. %	2,959.32%	2,244.07%	1,315.25%	1,076.27%	662.71%	140.68%	100.00%	-
P/EPS	13.13	20.55	17.87	1.35	19.52	23.38	18.63	-5.66%
YoY %	-36.11%	15.00%	1,223.70%	-93.08%	-16.51%	25.50%	-	-
Horiz. %	70.48%	110.31%	95.92%	7.25%	104.78%	125.50%	100.00%	-
EY	7.62	4.87	5.59	74.16	5.12	4.28	5.37	6.00%
YoY %	56.47%	-12.88%	-92.46%	1,348.44%	19.63%	-20.30%	-	-
Horiz. %	141.90%	90.69%	104.10%	1,381.01%	95.34%	79.70%	100.00%	-
DY	4.38	0.43	6.20	0.66	1.25	1.34	1.54	19.02%
YoY %	918.60%	-93.06%	839.39%	-47.20%	-6.72%	-12.99%	-	-
Horiz. %	284.42%	27.92%	402.60%	42.86%	81.17%	87.01%	100.00%	-
P/NAPS	1.34	1.02	1.13	0.81	1.08	1.10	1.05	4.14%
YoY %	31.37%	-9.73%	39.51%	-25.00%	-1.82%	4.76%	-	-
Horiz. %	127.62%	97.14%	107.62%	77.14%	102.86%	104.76%	100.00%	-

	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	CAGR
Price Multiplier on Announcement Date
Date	25/08/10	21/08/09	26/08/08	24/08/07	24/08/06	25/08/05	25/08/04	-
Price	16.90	15.30	8.80	6.85	4.68	4.14	6.10	-
P/RPS	18.47	17.46	6.32	5.73	4.58	0.92	0.55	79.57%
YoY %	5.78%	176.27%	10.30%	25.11%	397.83%	67.27%	-	-
Horiz. %	3,358.18%	3,174.55%	1,149.09%	1,041.82%	832.73%	167.27%	100.00%	-
P/EPS	13.88	27.10	14.56	1.22	22.84	26.02	17.48	-3.76%
YoY %	-48.78%	86.13%	1,093.44%	-94.66%	-12.22%	48.86%	-	-
Horiz. %	79.41%	155.03%	83.30%	6.98%	130.66%	148.86%	100.00%	-
EY	7.20	3.69	6.87	82.28	4.38	3.84	5.72	3.90%
YoY %	95.12%	-46.29%	-91.65%	1,778.54%	14.06%	-32.87%	-	-
Horiz. %	125.87%	64.51%	120.10%	1,438.46%	76.57%	67.13%	100.00%	-
DY	4.14	0.33	7.61	0.73	1.07	1.21	1.64	16.67%
YoY %	1,154.55%	-95.66%	942.47%	-31.78%	-11.57%	-26.22%	-	-
Horiz. %	252.44%	20.12%	464.02%	44.51%	65.24%	73.78%	100.00%	-
P/NAPS	1.42	1.35	0.92	0.73	1.27	1.22	0.98	6.37%
YoY %	5.19%	46.74%	26.03%	-42.52%	4.10%	24.49%	-	-
Horiz. %	144.90%	137.76%	93.88%	74.49%	129.59%	124.49%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 20 May 2024

MQ Trader

MQ Trading Signals

2024-05-21 10:00:00

EMA 5

Hourly

SELL

2024-05-21 09:30:00

EMA 5

30 Mins

SELL

2024-05-21 09:30:00

TURTLE SYSTEM 20

30 Mins

SELL

2024-05-21 09:20:00

EMA 5

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

354

MBSB

MALAYSIA BUILDING SOCIETY BHD

353

TOPGLOV

TOP GLOVE CORPORATION BHD

310

PTRANS

PERAK TRANSIT BERHAD

305

HLIND

HONG LEONG INDUSTRIES BHD

293

NOTION

NOTION VTEC BHD

291

PBBANK

PUBLIC BANK BHD

286

DNEX

DAGANG NEXCHANGE BERHAD

265

YTLPOWR

YTL POWER INTERNATIONAL BHD

263

Daily Stocks

INGENIEU

0.08

0.00

455,645,800

INIX-OR

0.02

0.00

141,839,900

HSI-CV8

0.13

-0.03

136,703,900

HSI-HUZ

0.20

+0.035

114,406,000

FEYTECH

1.06

+0.26

89,177,000

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-CXG

0.20

-0.05

71,339,800

BCMALL

0.02

+0.01

56,593,800

E&O-LR

0.055

+0.01

56,261,700

YNHPROP

0.49

+0.04

55,464,400

More active Stocks

ALLIANZ-PA

24.88

+0.88

2,300

SAM

6.22

+0.32

1,059,000

FEYTECH

1.06

+0.26

89,177,000

PANAMY

19.80

+0.24

4,600

AJI

15.88

+0.18

55,500

RAPID

0.885

+0.175

14,952,000

6.42

+0.16

2,704,400

GAMUDA

5.94

+0.14

5,797,600

PETGAS

18.44

+0.14

48,300

HLIND

11.62

+0.14

28,200

More gainer Stocks

NESTLE

129.00

-0.80

900

KLK

21.88

-0.56

666,400

PENERGY

1.36

-0.24

5,234,100

BKAWAN

20.00

-0.24

2,500

KOTRA

4.53

-0.23

119,900

PETDAG

20.96

-0.22

100,500

F&N

32.96

-0.22

57,500

SUNCON-C15

0.165

-0.205

38,000

MPI

39.20

-0.20

171,300

PPB

15.12

-0.20

116,200

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More