[BAT] YoY Cumulative Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 2,286,649 2,114,083 1,492,295 1,005,927 -0.84%
PBT 636,398 576,070 441,942 326,142 -0.68%
Tax -173,729 -161,300 -80,870 -90,057 -0.67%
NP 462,669 414,770 361,072 236,085 -0.69%
-
NP to SH 462,669 414,770 361,072 236,085 -0.69%
-
Tax Rate 27.30% 28.00% 18.30% 27.61% -
Total Cost 1,823,980 1,699,313 1,131,223 769,842 -0.88%
-
Net Worth -79,967 8,563 0 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 402,693 - - - -100.00%
Div Payout % 87.04% - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth -79,967 8,563 0 0 -100.00%
NOSH 285,598 285,457 285,708 285,471 -0.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 20.23% 19.62% 24.20% 23.47% -
ROE 0.00% 4,843.33% 0.00% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 800.65 740.59 522.31 352.37 -0.84%
EPS 162.00 145.30 126.50 82.70 -0.69%
DPS 141.00 0.00 0.00 0.00 -100.00%
NAPS -0.28 0.03 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 800.84 740.41 522.64 352.30 -0.84%
EPS 162.04 145.26 126.46 82.68 -0.69%
DPS 141.03 0.00 0.00 0.00 -100.00%
NAPS -0.2801 0.03 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 35.25 35.75 0.00 0.00 -
P/RPS 4.40 4.83 0.00 0.00 -100.00%
P/EPS 21.76 24.60 0.00 0.00 -100.00%
EY 4.60 4.06 0.00 0.00 -100.00%
DY 4.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 1,191.67 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/10/01 30/10/00 22/10/99 - -
Price 34.00 37.75 0.00 0.00 -
P/RPS 4.25 5.10 0.00 0.00 -100.00%
P/EPS 20.99 25.98 0.00 0.00 -100.00%
EY 4.76 3.85 0.00 0.00 -100.00%
DY 4.15 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 1,258.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment