[BAT] YoY Quarter Result on 30-Sep-1999 [#3]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
22-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 7.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 907,965 739,574 737,999 513,843 0 -100.00%
PBT 244,089 197,954 199,350 149,390 0 -100.00%
Tax -68,220 -54,034 -54,924 -41,869 0 -100.00%
NP 175,869 143,920 144,426 107,521 0 -100.00%
-
NP to SH 175,869 143,920 144,426 107,521 0 -100.00%
-
Tax Rate 27.95% 27.30% 27.55% 28.03% - -
Total Cost 732,096 595,654 593,573 406,322 0 -100.00%
-
Net Worth 25,695 -79,955 8,562 0 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - 142,777 - - - -
Div Payout % - 99.21% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 25,695 -79,955 8,562 0 0 -100.00%
NOSH 285,501 285,555 285,426 285,201 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 19.37% 19.46% 19.57% 20.92% 0.00% -
ROE 684.44% 0.00% 1,686.67% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 318.02 258.99 258.56 180.17 0.00 -100.00%
EPS 61.60 50.40 50.60 37.70 0.00 -100.00%
DPS 0.00 50.00 0.00 0.00 0.00 -
NAPS 0.09 -0.28 0.03 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,201
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 317.99 259.02 258.47 179.96 0.00 -100.00%
EPS 61.59 50.40 50.58 37.66 0.00 -100.00%
DPS 0.00 50.00 0.00 0.00 0.00 -
NAPS 0.09 -0.28 0.03 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 35.25 35.25 35.75 0.00 0.00 -
P/RPS 11.08 13.61 13.83 0.00 0.00 -100.00%
P/EPS 57.22 69.94 70.65 0.00 0.00 -100.00%
EY 1.75 1.43 1.42 0.00 0.00 -100.00%
DY 0.00 1.42 0.00 0.00 0.00 -
P/NAPS 391.67 0.00 1,191.67 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/10/02 29/10/01 30/10/00 22/10/99 - -
Price 35.25 34.00 37.75 0.00 0.00 -
P/RPS 11.08 13.13 14.60 0.00 0.00 -100.00%
P/EPS 57.22 67.46 74.60 0.00 0.00 -100.00%
EY 1.75 1.48 1.34 0.00 0.00 -100.00%
DY 0.00 1.47 0.00 0.00 0.00 -
P/NAPS 391.67 0.00 1,258.33 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment