[WTK] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 1693.42%
YoY- 269.06%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 333,354 242,807 236,816 194,353 186,986 322,166 390,049 -2.58%
PBT 9,962 2,080 27,518 -13,009 -36,073 -18,772 66,505 -27.10%
Tax -3,611 -801 -1,675 -576 -672 -3,260 -2,805 4.29%
NP 6,351 1,279 25,843 -13,585 -36,745 -22,032 63,700 -31.88%
-
NP to SH 6,349 1,676 23,009 -13,610 -35,989 -19,726 65,145 -32.13%
-
Tax Rate 36.25% 38.51% 6.09% - - - 4.22% -
Total Cost 327,003 241,528 210,973 207,938 223,731 344,198 326,349 0.03%
-
Net Worth 767,203 786,419 819,763 798,996 949,684 1,079,091 1,021,794 -4.65%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 767,203 786,419 819,763 798,996 949,684 1,079,091 1,021,794 -4.65%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.91% 0.53% 10.91% -6.99% -19.65% -6.84% 16.33% -
ROE 0.83% 0.21% 2.81% -1.70% -3.79% -1.83% 6.38% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 71.26 51.87 50.55 41.35 39.38 67.47 81.69 -2.24%
EPS 1.36 0.36 4.91 -2.90 -7.58 -4.13 13.64 -31.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.68 1.75 1.70 2.00 2.26 2.14 -4.33%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 69.25 50.44 49.20 40.38 38.85 66.93 81.03 -2.58%
EPS 1.32 0.35 4.78 -2.83 -7.48 -4.10 13.53 -32.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5939 1.6338 1.7031 1.6599 1.973 2.2418 2.1228 -4.65%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.49 0.45 0.465 0.43 0.395 0.545 0.56 -
P/RPS 0.69 0.87 0.92 1.04 1.00 0.81 0.69 0.00%
P/EPS 36.10 125.69 9.47 -14.85 -5.21 -13.19 4.10 43.65%
EY 2.77 0.80 10.56 -6.73 -19.19 -7.58 24.36 -30.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.27 0.25 0.20 0.24 0.26 2.41%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 25/08/22 26/08/21 27/08/20 27/08/19 30/08/18 -
Price 0.475 0.455 0.52 0.465 0.505 0.505 0.605 -
P/RPS 0.67 0.88 1.03 1.12 1.28 0.75 0.74 -1.64%
P/EPS 35.00 127.08 10.59 -16.06 -6.66 -12.22 4.43 41.08%
EY 2.86 0.79 9.45 -6.23 -15.01 -8.18 22.55 -29.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.30 0.27 0.25 0.22 0.28 0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment