[TURIYA] YoY Cumulative Quarter Result on 30-Jun-2003 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
30-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- -46.38%
YoY- 260.0%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 19,264 16,895 21,555 16,270 6,458 7,674 8,629 14.31%
PBT 2,302 2,125 5,191 576 163 -190 632 24.02%
Tax -504 -560 -1,029 -72 -23 190 -87 33.99%
NP 1,798 1,565 4,162 504 140 0 545 21.99%
-
NP to SH 1,667 1,458 4,162 504 140 -221 545 20.47%
-
Tax Rate 21.89% 26.35% 19.82% 12.50% 14.11% - 13.77% -
Total Cost 17,466 15,330 17,393 15,766 6,318 7,674 8,084 13.69%
-
Net Worth 279,125 124,415 114,746 57,890 77,699 75,278 78,645 23.49%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 279,125 124,415 114,746 57,890 77,699 75,278 78,645 23.49%
NOSH 193,837 194,400 194,485 123,170 69,999 69,062 68,987 18.78%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.33% 9.26% 19.31% 3.10% 2.17% 0.00% 6.32% -
ROE 0.60% 1.17% 3.63% 0.87% 0.18% -0.29% 0.69% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 9.94 8.69 11.08 13.21 9.23 11.11 12.51 -3.75%
EPS 0.86 0.75 2.14 0.41 0.20 -0.32 0.79 1.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 0.64 0.59 0.47 1.11 1.09 1.14 3.96%
Adjusted Per Share Value based on latest NOSH - 123,170
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 8.42 7.39 9.42 7.11 2.82 3.36 3.77 14.32%
EPS 0.73 0.64 1.82 0.22 0.06 -0.10 0.24 20.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2203 0.5439 0.5017 0.2531 0.3397 0.3291 0.3438 23.49%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.35 0.43 0.82 1.62 0.90 0.56 1.31 -
P/RPS 3.52 4.95 7.40 12.26 9.76 5.04 10.47 -16.60%
P/EPS 40.70 57.33 38.32 395.91 450.00 -175.00 165.82 -20.86%
EY 2.46 1.74 2.61 0.25 0.22 -0.57 0.60 26.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.67 1.39 3.45 0.81 0.51 1.15 -22.97%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/06 25/08/05 26/08/04 29/08/03 27/08/02 28/08/01 28/08/00 -
Price 0.30 0.50 0.64 1.10 0.88 1.03 1.31 -
P/RPS 3.02 5.75 5.77 8.33 9.54 9.27 10.47 -18.70%
P/EPS 34.88 66.67 29.91 268.83 440.00 -321.88 165.82 -22.87%
EY 2.87 1.50 3.34 0.37 0.23 -0.31 0.60 29.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.78 1.08 2.34 0.79 0.94 1.15 -24.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment