[TURIYA] YoY Cumulative Quarter Result on 30-Jun-2005 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -86.71%
YoY- -64.97%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 19,674 14,441 19,264 16,895 21,555 16,270 6,458 20.38%
PBT 466 716 2,302 2,125 5,191 576 163 19.11%
Tax -268 -434 -504 -560 -1,029 -72 -23 50.51%
NP 198 282 1,798 1,565 4,162 504 140 5.94%
-
NP to SH 66 17 1,667 1,458 4,162 504 140 -11.76%
-
Tax Rate 57.51% 60.61% 21.89% 26.35% 19.82% 12.50% 14.11% -
Total Cost 19,476 14,159 17,466 15,330 17,393 15,766 6,318 20.61%
-
Net Worth 156,199 137,700 279,125 124,415 114,746 57,890 77,699 12.33%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 156,199 137,700 279,125 124,415 114,746 57,890 77,699 12.33%
NOSH 220,000 170,000 193,837 194,400 194,485 123,170 69,999 21.00%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 1.01% 1.95% 9.33% 9.26% 19.31% 3.10% 2.17% -
ROE 0.04% 0.01% 0.60% 1.17% 3.63% 0.87% 0.18% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 8.94 8.49 9.94 8.69 11.08 13.21 9.23 -0.53%
EPS 0.03 0.01 0.86 0.75 2.14 0.41 0.20 -27.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.81 1.44 0.64 0.59 0.47 1.11 -7.17%
Adjusted Per Share Value based on latest NOSH - 194,400
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 8.60 6.31 8.42 7.39 9.42 7.11 2.82 20.40%
EPS 0.03 0.01 0.73 0.64 1.82 0.22 0.06 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6829 0.602 1.2203 0.5439 0.5017 0.2531 0.3397 12.33%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.56 0.37 0.35 0.43 0.82 1.62 0.90 -
P/RPS 6.26 4.36 3.52 4.95 7.40 12.26 9.76 -7.12%
P/EPS 1,866.67 3,700.00 40.70 57.33 38.32 395.91 450.00 26.73%
EY 0.05 0.03 2.46 1.74 2.61 0.25 0.22 -21.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.46 0.24 0.67 1.39 3.45 0.81 -0.41%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/08 15/08/07 29/08/06 25/08/05 26/08/04 29/08/03 27/08/02 -
Price 0.59 0.37 0.30 0.50 0.64 1.10 0.88 -
P/RPS 6.60 4.36 3.02 5.75 5.77 8.33 9.54 -5.95%
P/EPS 1,966.67 3,700.00 34.88 66.67 29.91 268.83 440.00 28.31%
EY 0.05 0.03 2.87 1.50 3.34 0.37 0.23 -22.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.46 0.21 0.78 1.08 2.34 0.79 0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment