[TURIYA] YoY Cumulative Quarter Result on 30-Jun-2008 [#1]

Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 100.26%
YoY- 288.24%
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 9,285 8,768 11,438 19,674 14,441 19,264 16,895 -9.49%
PBT 3,350 -751 30,685 466 716 2,302 2,125 7.87%
Tax 0 384 -14 -268 -434 -504 -560 -
NP 3,350 -367 30,671 198 282 1,798 1,565 13.51%
-
NP to SH 3,376 -408 30,606 66 17 1,667 1,458 15.01%
-
Tax Rate 0.00% - 0.05% 57.51% 60.61% 21.89% 26.35% -
Total Cost 5,935 9,135 -19,233 19,476 14,159 17,466 15,330 -14.62%
-
Net Worth 180,205 172,266 183,132 156,199 137,700 279,125 124,415 6.36%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 180,205 172,266 183,132 156,199 137,700 279,125 124,415 6.36%
NOSH 228,108 226,666 228,915 220,000 170,000 193,837 194,400 2.69%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 36.08% -4.19% 268.15% 1.01% 1.95% 9.33% 9.26% -
ROE 1.87% -0.24% 16.71% 0.04% 0.01% 0.60% 1.17% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.07 3.87 5.00 8.94 8.49 9.94 8.69 -11.87%
EPS 1.48 -0.18 13.37 0.03 0.01 0.86 0.75 11.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.76 0.80 0.71 0.81 1.44 0.64 3.57%
Adjusted Per Share Value based on latest NOSH - 220,000
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.06 3.83 5.00 8.60 6.31 8.42 7.39 -9.49%
EPS 1.48 -0.18 13.38 0.03 0.01 0.73 0.64 14.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7879 0.7532 0.8007 0.6829 0.602 1.2203 0.5439 6.36%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.61 0.50 0.48 0.56 0.37 0.35 0.43 -
P/RPS 14.99 12.93 9.61 6.26 4.36 3.52 4.95 20.27%
P/EPS 41.22 -277.78 3.59 1,866.67 3,700.00 40.70 57.33 -5.34%
EY 2.43 -0.36 27.85 0.05 0.03 2.46 1.74 5.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.66 0.60 0.79 0.46 0.24 0.67 2.34%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 24/08/10 17/08/09 25/08/08 15/08/07 29/08/06 25/08/05 -
Price 0.48 0.49 0.46 0.59 0.37 0.30 0.50 -
P/RPS 11.79 12.67 9.21 6.60 4.36 3.02 5.75 12.70%
P/EPS 32.43 -272.22 3.44 1,966.67 3,700.00 34.88 66.67 -11.31%
EY 3.08 -0.37 29.07 0.05 0.03 2.87 1.50 12.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.58 0.83 0.46 0.21 0.78 -4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment