[TURIYA] YoY Cumulative Quarter Result on 30-Jun-2011 [#1]

Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 2250.32%
YoY- 927.45%
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 6,951 9,456 12,491 9,285 8,768 11,438 19,674 -15.91%
PBT 310 -2,716 4,575 3,350 -751 30,685 466 -6.56%
Tax 0 -66 -57 0 384 -14 -268 -
NP 310 -2,782 4,518 3,350 -367 30,671 198 7.75%
-
NP to SH 241 2,776 4,176 3,376 -408 30,606 66 24.08%
-
Tax Rate 0.00% - 1.25% 0.00% - 0.05% 57.51% -
Total Cost 6,641 12,238 7,973 5,935 9,135 -19,233 19,476 -16.40%
-
Net Worth 125,800 150,960 178,407 180,205 172,266 183,132 156,199 -3.54%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 125,800 150,960 178,407 180,205 172,266 183,132 156,199 -3.54%
NOSH 228,728 228,728 228,728 228,108 226,666 228,915 220,000 0.65%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 4.46% -29.42% 36.17% 36.08% -4.19% 268.15% 1.01% -
ROE 0.19% 1.84% 2.34% 1.87% -0.24% 16.71% 0.04% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 3.04 4.13 5.46 4.07 3.87 5.00 8.94 -16.44%
EPS 0.14 -1.21 1.83 1.48 -0.18 13.37 0.03 29.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.66 0.78 0.79 0.76 0.80 0.71 -4.16%
Adjusted Per Share Value based on latest NOSH - 228,108
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 3.04 4.13 5.46 4.06 3.83 5.00 8.60 -15.90%
EPS 0.14 -1.21 1.83 1.48 -0.18 13.38 0.03 29.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.66 0.78 0.7879 0.7532 0.8007 0.6829 -3.54%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.25 0.26 0.31 0.61 0.50 0.48 0.56 -
P/RPS 8.23 6.29 5.68 14.99 12.93 9.61 6.26 4.66%
P/EPS 237.27 21.42 16.98 41.22 -277.78 3.59 1,866.67 -29.08%
EY 0.42 4.67 5.89 2.43 -0.36 27.85 0.05 42.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.40 0.77 0.66 0.60 0.79 -8.94%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 25/08/14 29/08/13 28/08/12 26/08/11 24/08/10 17/08/09 25/08/08 -
Price 0.22 0.20 0.30 0.48 0.49 0.46 0.59 -
P/RPS 7.24 4.84 5.49 11.79 12.67 9.21 6.60 1.55%
P/EPS 208.80 16.48 16.43 32.43 -272.22 3.44 1,966.67 -31.17%
EY 0.48 6.07 6.09 3.08 -0.37 29.07 0.05 45.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.30 0.38 0.61 0.64 0.58 0.83 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment