[TURIYA] YoY Cumulative Quarter Result on 30-Sep-2003 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
24-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Sep-2003 [#2]
Profit Trend
QoQ- 352.18%
YoY- 705.3%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 41,874 34,635 40,987 37,226 12,658 14,975 16,643 16.61%
PBT 4,867 4,182 10,733 2,860 354 97 745 36.70%
Tax -862 -1,038 -2,054 -581 -71 -60 -105 42.00%
NP 4,005 3,144 8,679 2,279 283 37 640 35.73%
-
NP to SH 3,744 2,892 8,679 2,279 283 37 640 34.21%
-
Tax Rate 17.71% 24.82% 19.14% 20.31% 20.06% 61.86% 14.09% -
Total Cost 37,869 31,491 32,308 34,947 12,375 14,938 16,003 15.42%
-
Net Worth 284,700 124,220 118,703 79,685 76,887 80,660 79,304 23.72%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 284,700 124,220 118,703 79,685 76,887 80,660 79,304 23.72%
NOSH 195,000 194,093 194,596 159,370 69,268 73,999 69,565 18.73%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 9.56% 9.08% 21.18% 6.12% 2.24% 0.25% 3.85% -
ROE 1.32% 2.33% 7.31% 2.86% 0.37% 0.05% 0.81% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 21.47 17.84 21.06 23.36 18.27 20.24 23.92 -1.78%
EPS 1.92 1.49 4.46 1.43 0.41 0.05 0.92 13.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 0.64 0.61 0.50 1.11 1.09 1.14 4.20%
Adjusted Per Share Value based on latest NOSH - 158,392
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 18.31 15.14 17.92 16.28 5.53 6.55 7.28 16.60%
EPS 1.64 1.26 3.79 1.00 0.12 0.02 0.28 34.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2447 0.5431 0.519 0.3484 0.3362 0.3526 0.3467 23.73%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.30 0.40 0.68 1.07 0.74 1.18 1.00 -
P/RPS 1.40 2.24 3.23 4.58 4.05 5.83 4.18 -16.65%
P/EPS 15.63 26.85 15.25 74.83 181.13 2,360.00 108.70 -27.60%
EY 6.40 3.73 6.56 1.34 0.55 0.04 0.92 38.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.63 1.11 2.14 0.67 1.08 0.88 -21.23%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 28/11/06 29/11/05 30/11/04 24/12/03 26/11/02 29/11/01 30/11/00 -
Price 0.32 0.36 0.76 1.10 0.82 1.18 0.92 -
P/RPS 1.49 2.02 3.61 4.71 4.49 5.83 3.85 -14.62%
P/EPS 16.67 24.16 17.04 76.92 200.71 2,360.00 100.00 -25.80%
EY 6.00 4.14 5.87 1.30 0.50 0.04 1.00 34.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.56 1.25 2.20 0.74 1.08 0.81 -19.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment