[TURIYA] YoY Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 124.6%
YoY- 29.46%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 23,846 36,669 28,858 41,874 34,635 40,987 37,226 -7.14%
PBT 30,059 4,411 1,289 4,867 4,182 10,733 2,860 47.94%
Tax 0 -1,046 -948 -862 -1,038 -2,054 -581 -
NP 30,059 3,365 341 4,005 3,144 8,679 2,279 53.65%
-
NP to SH 29,981 2,882 131 3,744 2,892 8,679 2,279 53.58%
-
Tax Rate 0.00% 23.71% 73.55% 17.71% 24.82% 19.14% 20.31% -
Total Cost -6,213 33,304 28,517 37,869 31,491 32,308 34,947 -
-
Net Worth 183,090 164,685 176,850 284,700 124,220 118,703 79,685 14.85%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 183,090 164,685 176,850 284,700 124,220 118,703 79,685 14.85%
NOSH 228,862 228,730 218,333 195,000 194,093 194,596 159,370 6.21%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 126.05% 9.18% 1.18% 9.56% 9.08% 21.18% 6.12% -
ROE 16.38% 1.75% 0.07% 1.32% 2.33% 7.31% 2.86% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 10.42 16.03 13.22 21.47 17.84 21.06 23.36 -12.57%
EPS 13.10 1.26 0.06 1.92 1.49 4.46 1.43 44.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.72 0.81 1.46 0.64 0.61 0.50 8.14%
Adjusted Per Share Value based on latest NOSH - 194,112
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 10.49 16.14 12.70 18.43 15.24 18.04 16.38 -7.15%
EPS 13.19 1.27 0.06 1.65 1.27 3.82 1.00 53.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8058 0.7248 0.7783 1.253 0.5467 0.5224 0.3507 14.85%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.46 0.50 0.34 0.30 0.40 0.68 1.07 -
P/RPS 4.41 3.12 2.57 1.40 2.24 3.23 4.58 -0.62%
P/EPS 3.51 39.68 566.67 15.63 26.85 15.25 74.83 -39.91%
EY 28.48 2.52 0.18 6.40 3.73 6.56 1.34 66.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.42 0.21 0.63 1.11 2.14 -19.53%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 06/11/08 23/11/07 28/11/06 29/11/05 30/11/04 24/12/03 -
Price 0.51 0.39 0.30 0.32 0.36 0.76 1.10 -
P/RPS 4.89 2.43 2.27 1.49 2.02 3.61 4.71 0.62%
P/EPS 3.89 30.95 500.00 16.67 24.16 17.04 76.92 -39.16%
EY 25.69 3.23 0.20 6.00 4.14 5.87 1.30 64.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.54 0.37 0.22 0.56 1.25 2.20 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment