[JTIASA] YoY Cumulative Quarter Result on 31-Jan-2004 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
31-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
31-Jan-2004 [#3]
Profit Trend
QoQ- 160.05%
YoY- -50.1%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 625,704 485,246 481,653 340,533 448,395 350,527 483,444 4.39%
PBT 131,676 52,676 46,682 25,402 53,566 -73,557 27,878 29.51%
Tax -35,660 -20,997 -15,663 96 -2,471 73,557 -27,190 4.62%
NP 96,016 31,679 31,019 25,498 51,095 0 688 127.66%
-
NP to SH 94,944 31,326 31,019 25,498 51,095 -75,952 688 127.23%
-
Tax Rate 27.08% 39.86% 33.55% -0.38% 4.61% - 97.53% -
Total Cost 529,688 453,567 450,634 315,035 397,300 350,527 482,756 1.55%
-
Net Worth 991,648 897,829 723,948 713,944 715,594 737,973 1,087,040 -1.51%
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 991,648 897,829 723,948 713,944 715,594 737,973 1,087,040 -1.51%
NOSH 254,268 254,342 257,632 261,517 264,056 269,333 343,999 -4.91%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 15.35% 6.53% 6.44% 7.49% 11.40% 0.00% 0.14% -
ROE 9.57% 3.49% 4.28% 3.57% 7.14% -10.29% 0.06% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 246.08 190.78 186.95 130.21 169.81 130.15 140.54 9.78%
EPS 37.34 12.32 12.04 9.75 19.35 -28.20 0.20 138.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.90 3.53 2.81 2.73 2.71 2.74 3.16 3.56%
Adjusted Per Share Value based on latest NOSH - 260,681
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 64.26 49.83 49.47 34.97 46.05 36.00 49.65 4.39%
EPS 9.75 3.22 3.19 2.62 5.25 -7.80 0.07 127.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0184 0.9221 0.7435 0.7332 0.7349 0.7579 1.1164 -1.51%
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 -
Price 1.24 0.69 1.05 1.14 0.98 0.64 1.01 -
P/RPS 0.50 0.36 0.56 0.88 0.58 0.49 0.72 -5.89%
P/EPS 3.32 5.60 8.72 11.69 5.06 -2.27 505.00 -56.70%
EY 30.11 17.85 11.47 8.55 19.74 -44.06 0.20 130.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.20 0.37 0.42 0.36 0.23 0.32 0.00%
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 23/03/07 27/03/06 24/03/05 31/03/04 26/03/03 28/03/02 28/03/01 -
Price 1.47 0.71 0.96 1.65 0.90 0.65 0.88 -
P/RPS 0.60 0.37 0.51 1.27 0.53 0.50 0.63 -0.80%
P/EPS 3.94 5.76 7.97 16.92 4.65 -2.30 440.00 -54.41%
EY 25.40 17.35 12.54 5.91 21.50 -43.38 0.23 118.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.20 0.34 0.60 0.33 0.24 0.28 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment