[JTIASA] YoY Cumulative Quarter Result on 31-Jul-2000 [#1]

Announcement Date
28-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -85.24%
YoY- -8.48%
Quarter Report
View:
Show?
Cumulative Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 111,096 135,828 119,017 176,339 193,279 0 -100.00%
PBT 2,438 17,423 -24,722 22,663 31,233 0 -100.00%
Tax -135 -371 24,722 -10,547 -17,995 0 -100.00%
NP 2,303 17,052 0 12,116 13,238 0 -100.00%
-
NP to SH 2,303 17,052 -24,428 12,116 13,238 0 -100.00%
-
Tax Rate 5.54% 2.13% - 46.54% 57.62% - -
Total Cost 108,793 118,776 119,017 164,223 180,041 0 -100.00%
-
Net Worth 703,985 687,923 773,105 915,744 844,978 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 703,985 687,923 773,105 915,744 844,978 0 -100.00%
NOSH 261,704 265,607 268,439 281,767 281,659 0 -100.00%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 2.07% 12.55% 0.00% 6.87% 6.85% 0.00% -
ROE 0.33% 2.48% -3.16% 1.32% 1.57% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 42.45 51.14 44.34 62.58 68.62 0.00 -100.00%
EPS 0.88 6.42 -9.10 4.30 4.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.59 2.88 3.25 3.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 281,767
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 11.41 13.95 12.22 18.11 19.85 0.00 -100.00%
EPS 0.24 1.75 -2.51 1.24 1.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.723 0.7065 0.794 0.9405 0.8678 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 0.97 0.98 0.85 1.35 0.00 0.00 -
P/RPS 2.28 1.92 1.92 2.16 0.00 0.00 -100.00%
P/EPS 110.23 15.26 -9.34 31.40 0.00 0.00 -100.00%
EY 0.91 6.55 -10.71 3.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.30 0.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 29/09/03 26/09/02 26/09/01 28/09/00 29/09/99 - -
Price 0.94 1.02 0.74 1.26 0.00 0.00 -
P/RPS 2.21 1.99 1.67 2.01 0.00 0.00 -100.00%
P/EPS 106.82 15.89 -8.13 29.30 0.00 0.00 -100.00%
EY 0.94 6.29 -12.30 3.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.26 0.39 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment