[JTIASA] YoY Cumulative Quarter Result on 31-Jul-2002 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jul-2002 [#1]
Profit Trend
QoQ- 116.32%
YoY- 169.81%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 154,531 156,565 111,096 135,828 119,017 176,339 193,279 0.23%
PBT 21,373 25,710 2,438 17,423 -24,722 22,663 31,233 0.40%
Tax -7,015 -6,572 -135 -371 24,722 -10,547 -17,995 1.00%
NP 14,358 19,138 2,303 17,052 0 12,116 13,238 -0.08%
-
NP to SH 14,166 19,138 2,303 17,052 -24,428 12,116 13,238 -0.07%
-
Tax Rate 32.82% 25.56% 5.54% 2.13% - 46.54% 57.62% -
Total Cost 140,173 137,427 108,793 118,776 119,017 164,223 180,041 0.26%
-
Net Worth 731,385 742,822 703,985 687,923 773,105 915,744 844,978 0.15%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 731,385 742,822 703,985 687,923 773,105 915,744 844,978 0.15%
NOSH 254,838 257,924 261,704 265,607 268,439 281,767 281,659 0.10%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 9.29% 12.22% 2.07% 12.55% 0.00% 6.87% 6.85% -
ROE 1.94% 2.58% 0.33% 2.48% -3.16% 1.32% 1.57% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 60.64 60.70 42.45 51.14 44.34 62.58 68.62 0.13%
EPS 5.57 7.42 0.88 6.42 -9.10 4.30 4.70 -0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.87 2.88 2.69 2.59 2.88 3.25 3.00 0.04%
Adjusted Per Share Value based on latest NOSH - 265,607
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 15.96 16.17 11.48 14.03 12.29 18.22 19.97 0.23%
EPS 1.46 1.98 0.24 1.76 -2.52 1.25 1.37 -0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7555 0.7674 0.7272 0.7106 0.7986 0.946 0.8729 0.15%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.76 1.49 0.97 0.98 0.85 1.35 0.00 -
P/RPS 1.25 2.45 2.28 1.92 1.92 2.16 0.00 -100.00%
P/EPS 13.67 20.08 110.23 15.26 -9.34 31.40 0.00 -100.00%
EY 7.31 4.98 0.91 6.55 -10.71 3.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.52 0.36 0.38 0.30 0.42 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/09/05 29/09/04 29/09/03 26/09/02 26/09/01 28/09/00 29/09/99 -
Price 0.83 1.25 0.94 1.02 0.74 1.26 0.00 -
P/RPS 1.37 2.06 2.21 1.99 1.67 2.01 0.00 -100.00%
P/EPS 14.93 16.85 106.82 15.89 -8.13 29.30 0.00 -100.00%
EY 6.70 5.94 0.94 6.29 -12.30 3.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.43 0.35 0.39 0.26 0.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment