[DNEX] YoY Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 489.99%
YoY- 291.2%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 294,984 124,904 397,142 128,825 135,712 279,093 518,992 -8.98%
PBT 18,750 57,593 30,419 118,425 -58,739 1,131,400 24,032 -4.05%
Tax 2,843 -118,315 -11,319 179 58,739 -25,229 -14,999 -
NP 21,593 -60,722 19,100 118,604 0 1,106,171 9,033 15.62%
-
NP to SH 18,612 -63,340 19,100 118,604 -62,031 1,106,171 9,033 12.79%
-
Tax Rate -15.16% 205.43% 37.21% -0.15% - 2.23% 62.41% -
Total Cost 273,391 185,626 378,042 10,221 135,712 -827,078 509,959 -9.86%
-
Net Worth 170,609 355,321 802,199 775,774 523,152 1,216,847 228,835 -4.77%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 170,609 355,321 802,199 775,774 523,152 1,216,847 228,835 -4.77%
NOSH 775,499 772,439 764,000 745,937 747,361 746,532 752,749 0.49%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 7.32% -48.61% 4.81% 92.07% 0.00% 396.34% 1.74% -
ROE 10.91% -17.83% 2.38% 15.29% -11.86% 90.90% 3.95% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 38.04 16.17 51.98 17.27 18.16 37.39 68.95 -9.43%
EPS 2.40 -8.20 2.50 15.90 -8.30 148.20 1.20 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.46 1.05 1.04 0.70 1.63 0.304 -5.24%
Adjusted Per Share Value based on latest NOSH - 745,080
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 8.50 3.60 11.44 3.71 3.91 8.04 14.95 -8.97%
EPS 0.54 -1.82 0.55 3.42 -1.79 31.86 0.26 12.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0491 0.1023 0.2311 0.2234 0.1507 0.3505 0.0659 -4.78%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.65 0.38 0.70 1.10 1.34 1.23 3.34 -
P/RPS 1.71 2.35 1.35 6.37 7.38 3.29 4.84 -15.91%
P/EPS 27.08 -4.63 28.00 6.92 -16.14 0.83 278.33 -32.16%
EY 3.69 -21.58 3.57 14.45 -6.19 120.47 0.36 47.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 0.83 0.67 1.06 1.91 0.75 10.99 -19.67%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/06 25/08/05 24/08/04 28/08/03 30/08/02 29/08/01 28/08/00 -
Price 0.62 0.41 0.69 1.16 1.21 1.91 3.68 -
P/RPS 1.63 2.54 1.33 6.72 6.66 5.11 5.34 -17.93%
P/EPS 25.83 -5.00 27.60 7.30 -14.58 1.29 306.67 -33.77%
EY 3.87 -20.00 3.62 13.71 -6.86 77.58 0.33 50.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 0.89 0.66 1.12 1.73 1.17 12.11 -21.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment