[DNEX] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -44.28%
YoY- 129.38%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 63,731 90,917 418,254 294,984 124,904 397,142 128,825 -11.05%
PBT 20,874 20,515 105 18,750 57,593 30,419 118,425 -25.10%
Tax -4,108 -6,943 -13,772 2,843 -118,315 -11,319 179 -
NP 16,766 13,572 -13,667 21,593 -60,722 19,100 118,604 -27.80%
-
NP to SH 13,777 9,808 -16,377 18,612 -63,340 19,100 118,604 -30.12%
-
Tax Rate 19.68% 33.84% 13,116.19% -15.16% 205.43% 37.21% -0.15% -
Total Cost 46,965 77,345 431,921 273,391 185,626 378,042 10,221 28.90%
-
Net Worth 131,578 158,436 101,381 170,609 355,321 802,199 775,774 -25.57%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 131,578 158,436 101,381 170,609 355,321 802,199 775,774 -25.57%
NOSH 773,988 754,461 779,857 775,499 772,439 764,000 745,937 0.61%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 26.31% 14.93% -3.27% 7.32% -48.61% 4.81% 92.07% -
ROE 10.47% 6.19% -16.15% 10.91% -17.83% 2.38% 15.29% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 8.23 12.05 53.63 38.04 16.17 51.98 17.27 -11.61%
EPS 1.78 1.30 -2.10 2.40 -8.20 2.50 15.90 -30.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.21 0.13 0.22 0.46 1.05 1.04 -26.03%
Adjusted Per Share Value based on latest NOSH - 778,473
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 1.84 2.62 12.05 8.50 3.60 11.44 3.71 -11.02%
EPS 0.40 0.28 -0.47 0.54 -1.82 0.55 3.42 -30.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0456 0.0292 0.0491 0.1023 0.2311 0.2234 -25.57%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.31 0.19 0.70 0.65 0.38 0.70 1.10 -
P/RPS 3.76 1.58 1.31 1.71 2.35 1.35 6.37 -8.40%
P/EPS 17.42 14.62 -33.33 27.08 -4.63 28.00 6.92 16.61%
EY 5.74 6.84 -3.00 3.69 -21.58 3.57 14.45 -14.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.90 5.38 2.95 0.83 0.67 1.06 9.41%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 13/08/09 26/08/08 22/08/07 22/08/06 25/08/05 24/08/04 28/08/03 -
Price 0.28 0.19 0.65 0.62 0.41 0.69 1.16 -
P/RPS 3.40 1.58 1.21 1.63 2.54 1.33 6.72 -10.72%
P/EPS 15.73 14.62 -30.95 25.83 -5.00 27.60 7.30 13.63%
EY 6.36 6.84 -3.23 3.87 -20.00 3.62 13.71 -12.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 0.90 5.00 2.82 0.89 0.66 1.12 6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment