[LEADER] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 95.88%
YoY- 61.77%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 240,404 258,860 276,641 221,406 199,180 -0.19%
PBT 5,238 6,944 708 -11,298 -75,981 -
Tax -3,785 -5,890 -708 11,298 75,981 -
NP 1,453 1,054 0 0 0 -100.00%
-
NP to SH 1,453 1,054 -2,433 -14,076 -36,824 -
-
Tax Rate 72.26% 84.82% 100.00% - - -
Total Cost 238,951 257,806 276,641 221,406 199,180 -0.18%
-
Net Worth 435,899 0 412,741 431,431 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 435,899 0 412,741 431,431 0 -100.00%
NOSH 440,303 445,999 434,464 435,789 436,303 -0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.60% 0.41% 0.00% 0.00% 0.00% -
ROE 0.33% 0.00% -0.59% -3.26% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 54.60 58.04 63.67 50.81 45.65 -0.18%
EPS 0.33 0.24 -0.56 -3.23 -8.44 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.00 0.95 0.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 435,789
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 55.15 59.38 63.46 50.79 45.69 -0.19%
EPS 0.33 0.24 -0.56 -3.23 -8.45 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9999 0.00 0.9468 0.9897 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 - - - -
Price 0.48 0.62 0.00 0.00 0.00 -
P/RPS 0.88 1.07 0.00 0.00 0.00 -100.00%
P/EPS 145.45 262.35 0.00 0.00 0.00 -100.00%
EY 0.69 0.38 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 31/05/02 21/05/01 29/05/00 - -
Price 0.55 0.65 0.00 0.00 0.00 -
P/RPS 1.01 1.12 0.00 0.00 0.00 -100.00%
P/EPS 166.67 275.05 0.00 0.00 0.00 -100.00%
EY 0.60 0.36 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment